BERLIN LAND TRUST INC (EIN 222889950) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1988

Legal Domicile

Principal Officer

DENNIS L KERN

Phone

8608284393

Tax Period

2023-01-01 to 2023-12-31

BERLIN LAND TRUST INC, founded in 1988, is a micro nonprofit in the Environment sector that reported $27K in total revenue in fiscal year 2023. Net assets of $2.4M represent 1060 months of operating reserves.

Mission

LAND ACQUISITION AND PRESERVATION

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $21,972

Program Service Revenue $0

Investment Income $5,060

Other Revenue $0

TOTAL REVENUE $27,032

Expense Breakdown

Grants Paid $1,000

Salaries & Benefits $0

Fundraising Expenses $2,301

Program Expenses $17,743

Other Expenses $25,865

TOTAL EXPENSES $26,865

Year-over-Year Comparison

	2023	2022	Change
Revenue	$27,032	$28,170	0.0%
Expenses	$26,865	$12,175	+1.2%
Net Income	$167	$15,995	-1.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DENNIS L KERN	PRESIDENT	1.50	Officer Director	$0	$0	$0
THOMAS HEISLER	VICE PRESIDE	1.50	Officer Director	$0	$0	$0
JOSEPH PORCARO	TREASURER	1.50	Officer Director	$0	$0	$0
MARILYN BRIERLEY	SECRETARY	1.50	Officer Director	$0	$0	$0
ROLAND BAIKAL	DIRECTOR	1.50	Director	$0	$0	$0
GEORGE BRIERLEY	DIRECTOR	1.50	Director	$0	$0	$0
RICHARD GAGLIARDI	DIRECTOR	1.50	Director	$0	$0	$0
GARY NEILAN	DIRECTOR	1.50	Director	$0	$0	$0
KATHARINE SHASKUS	DIRECTOR	1.50	Director	$0	$0	$0
RANDALL SHATTUCK	DIRECTOR	1.50	Director	$0	$0	$0
DAVID VOGT	DIRECTOR	1.50	Director	$0	$0	$0
MICHAEL KIELY	DIRECTOR	1.50	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$27,032	$26,865	$2,388,917	$167
2022	$28,170	$12,175	$2,380,153	$15,995
2021	$105,234	$9,691	$2,377,543	$95,543
2020	$16,959	$23,158	$2,278,426	$-6,199
2019	$83,210	$24,351	$2,282,570	$58,859
2018	$124,355	$19,832	$2,205,255	$104,523

BERLIN LAND TRUST INC