THE SAINTS PRISON MINISTRY INC (EIN 222907709) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1988

Legal Domicile

Principal Officer

FRANK L ZEIDLER JR

Phone

6098453197

Tax Period

2024-10-01 to 2025-09-30

THE SAINTS PRISON MINISTRY INC, founded in 1988, is a small nonprofit that reported $608K in total revenue in fiscal year 2024.

Mission

TO PRESENT THE GOSPEL OF JESUS CHRIST TO PRISONERS THROUGH ATHLETICS AND TO MENTOR THEM TOWARD SPIRITUAL MATURITY AS THEY SUCCESSFULLY TRANSITION INTO FAMILY AND COMMUNITY.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $605,796

Program Service Revenue $0

Investment Income $2,250

Other Revenue $0

TOTAL REVENUE $608,046

Expense Breakdown

Grants Paid $0

Salaries & Benefits $284,636

Fundraising Expenses $24,818

Program Expenses $482,388

Other Expenses $355,861

TOTAL EXPENSES $640,497

Year-over-Year Comparison

	2024	2023	Change
Revenue	$608,046	$617,579	0.0%
Expenses	$640,497	$597,424	+0.1%
Net Income	$-32,451	$20,155	-2.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

$114,000

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
FRANK L ZEIDLER JR	EXECUTIVE DIRECTOR	50.00	Director	$106,200	$7,800	$114,000
ROBERT BARTOSZ	TRUSTEE	1.00	Director	$0	$0	$0
DAVID COGLIANO	TRUSTEE	1.00	Director	$0	$0	$0
BRENDEN HELLYER	TRUSTEE	1.00	Officer Director	$0	$0	$0
REV JAMES KORTH	TRUSTEE (P)	1.00	Director	$0	$0	$0
BRIAN MORRISON	TRUSTEE	1.00	Director	$0	$0	$0
HANK MUMMA	TRUSTEE	1.00	Director	$0	$0	$0
STEVE SCHOCH	PRESIDENT	5.00	Officer	$0	$0	$0
ROBERT FOGEL	VICE-PRESIDENT	1.00	Officer	$0	$0	$0
DENNIS ECHOLS JR	TREASURER	1.00	Officer	$0	$0	$0
JOHN ACKLEY SR	SECRETARY	1.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$608,046	$640,497	$136,004	$-32,451
2024	$617,579	$597,424	$154,373	$20,155
2023	$474,922	$560,276	$122,385	$-85,354
2022	$624,698	$576,305	$210,924	$48,393
2021	$496,116	$440,078	$132,294	$56,038
2020	$504,491	$462,409	$82,372	$42,082
2019	$565,187	$525,168	$62,667	$40,019
2018	$569,076	$556,914	$61,216	$12,162

THE SAINTS PRISON MINISTRY INC