Dunhams Bay Fish and Game Club Inc (EIN 222963334) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1955

Legal Domicile

Principal Officer

Leslie Richard

Phone

5187928821

Tax Period

2024-01-01 to 2024-12-31

Dunhams Bay Fish and Game Club Inc, founded in 1955, is a small nonprofit that reported $105K in total revenue in fiscal year 2024. Revenue surged 37% from the prior year, signaling strong growth momentum. The organization ran a surplus of $25K, a strong 24% operating margin.

Mission

Social club organized for recreational fish and game activities as well as promotion of responsible gun ownership and gun safety. Buildings and grounds are used for club activities.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $99,601

Investment Income $4,820

Other Revenue $184

TOTAL REVENUE $104,605

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Other Expenses $79,598

TOTAL EXPENSES $79,598

Year-over-Year Comparison

	2024	2023	Change
Revenue	$104,605	$76,419	+0.4%
Expenses	$79,598	$137,803	-0.4%
Net Income	$25,007	$-61,384	-1.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
John Bowe	President	10.00	Officer Director	$0	$0	$0
Scott Rager	Vice President	2.00	Officer Director	$0	$0	$0
Lee Garrand	Secretary	2.00	Officer Director	$0	$0	$0
Mike VanDerwerken	Treasurer	10.00	Officer Director	$0	$0	$0
Melisa Stark	Director	2.00	Director	$0	$0	$0
Patrick Beland	Director	2.00	Director	$0	$0	$0
Chuck Lauber	Director	2.00	Director	$0	$0	$0
Don Kramer	Director	2.00	Director	$0	$0	$0
John Beecher	Director	2.00	Director	$0	$0	$0
Sam Christiansen	Director	2.00	Director	$0	$0	$0
Leslie Richard	Treasurer	10.00	Officer Director	$0	$0	$0
Dennis Dempsey	Director	2.00	Director	$0	$0	$0
Bob Benway	Director	2.00	Director	$0	$0	$0
Frank Snyder	Director	2.00	Director	$0	$0	$0
Jon Ordway	Director	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$104,605	$79,598	$604,036	$25,007
2023	$76,419	$137,803	$504,029	$-61,384
2022	$107,507	$67,522	$565,413	$39,985
2021	$27,845	$28,660	$525,428	$-815
2020	$126,098	$52,494	$526,243	$73,604
2019	$71,876	$55,860	$452,639	$16,016
2018	$74,283	$30,156	$436,623	$44,127

Dunhams Bay Fish and Game Club Inc