WILLOW LUTHERAN HOUSING DEVELOPMENT FUND CO INC (EIN 223026259) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1990

Legal Domicile

Phone

7166658197

Tax Period

2018-01-01 to 2018-12-31

WILLOW LUTHERAN HOUSING DEVELOPMENT FUND CO INC, founded in 1990, is a community nonprofit that reported $1.4M in total revenue in fiscal year 2018. Revenue surged 311% from the prior year, signaling strong growth momentum. The organization ran a surplus of $1.1M, a strong 76% operating margin.

Mission

HUD SUBSIDIZED HOUSING FOR THE ELDERLY

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2018)

Revenue Breakdown

Contributions & Grants $160,818

Program Service Revenue $72,716

Investment Income $1,192,929

Other Revenue $0

TOTAL REVENUE $1,426,463

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $256,720

Other Expenses $338,941

TOTAL EXPENSES $338,941

Year-over-Year Comparison

	2018	2017	Change
Revenue	$1,426,463	$347,347	+3.1%
Expenses	$338,941	$390,162	-0.1%
Net Income	$1,087,522	$-42,815	-26.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$683,626

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
GARY M JOHNSON	TREASURER	0.10	Officer Director	$0	$0	$0
CLARK POPPLETON	DIRECTOR	0.10	Director	$0	$0	$0
BRIGETTA OVERCASH	SECRETARY	0.10	Officer Director	$0	$0	$0
KAREN RINE	VICE CHAIR	0.10	Officer Director	$0	$0	$0
R MICHAEL GOLDMAN	DIRECTOR	0.10	Director	$0	$0	$0
TERRY TURNER	CHAIR	0.10	Officer Director	$0	$0	$0
REV JOHN MACHOLZ BISHOP	DIRECTOR	0.10	Director	$0	$0	$0
ROSLIN NEWTON	DIRECTOR	0.10	Director	$0	$0	$0
JOEL GADEN	DIRECTOR	0.10	Director	$0	$0	$0
REV ALAN W ANDERSON	DIRECTOR	0.10	Director	$0	$0	$0
THEODORE BOGDAN	DIRECTOR	0.10	Director	$0	$0	$0
DON S DEAN WEAVER	DIRECTOR	0.10	Director	$0	$0	$0
TIMOTHY MAGNUSON	DIRECTOR	0.10	Director	$0	$0	$0
J ERIC LIVENGOOD	DIRECTOR	0.10	Director	$0	$0	$0
THOMAS E HOLT	PRESIDENT/CEO	0.25	Officer	$0	$13,880	$434,664
JASON W BECKWITH	CFO	0.25	Officer	$0	$11,988	$248,962

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2018	$1,426,463	$338,941	No data	$1,087,522

WILLOW LUTHERAN HOUSING DEVELOPMENT FUND CO INC