GRACE COUNSELING MINISTRIES INC (EIN 223108377) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1991

Legal Domicile

Principal Officer

DAVID BROWER

Phone

9736280234

Tax Period

2025-01-01 to 2025-12-31

GRACE COUNSELING MINISTRIES INC, founded in 1991, is a small nonprofit in the Religion sector that reported $119K in total revenue in fiscal year 2025. Revenue fell 25% from the prior year — a significant decline worth monitoring.

Mission

PROVIDING CHRISTIAN COUNSELING TO INDIVIDUALS AND THEIR FAMILIES

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $1,850

Program Service Revenue $116,175

Investment Income $610

Other Revenue $0

TOTAL REVENUE $118,635

Expense Breakdown

Grants Paid $0

Salaries & Benefits $88,747

Fundraising Expenses $0

Program Expenses $114,719

Other Expenses $41,648

TOTAL EXPENSES $130,395

Year-over-Year Comparison

	2025	2024	Change
Revenue	$118,635	$157,439	-0.2%
Expenses	$130,395	$152,750	-0.1%
Net Income	$-11,760	$4,689	-3.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$68,732

Total Directors

$3,900

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DAVID L BROWER	PRESIDENT	40.00	Officer	$68,732	$0	$68,732
ARTHUR HOPKINS	DIRECTOR	0.50	Director	$0	$0	$0
DONNA GARTSIDE	DIRECTOR	25.00	Director	$3,900	$0	$3,900

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$118,635	$130,395	$56,617	$-11,760
2024	$157,439	$152,750	$68,357	$4,689
2023	$187,792	$173,336	$63,477	$14,456
2022	$177,056	$171,732	$49,134	$5,324
2021	$194,593	$178,886	$44,086	$15,707
2020	$149,017	$142,995	$27,990	$6,022
2019	$150,778	$144,043	$22,293	$6,735
2018	$146,940	$144,952	$15,548	$1,988

GRACE COUNSELING MINISTRIES INC