JR METRO GOLF INC (THE FIRST TEE OF GR (EIN 223463521) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1999

Legal Domicile

Principal Officer

JEFFREY HUGHES

Phone

8003224352

Tax Period

2023-01-01 to 2023-12-31

JR METRO GOLF INC (THE FIRST TEE OF GR, founded in 1999, is a small nonprofit in the Recreation & Sports sector that reported $263K in total revenue in fiscal year 2023. Revenue grew 18% year-over-year, indicating healthy expansion. Expenses of $242K left a modest 8% surplus.

Mission

TO IMPACT THE LIVES OF YOUNG PEOPLE BY PROVIDING LEARNING AND EDUCATIONAL PROGRAMS

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $225,179

Program Service Revenue $40,198

Investment Income $592

Other Revenue $-3,100

TOTAL REVENUE $262,869

Expense Breakdown

Grants Paid $5,000

Salaries & Benefits $153,616

Fundraising Expenses $11,126

Program Expenses $156,839

Other Expenses $82,985

TOTAL EXPENSES $241,601

Year-over-Year Comparison

	2023	2022	Change
Revenue	$262,869	$223,191	+0.2%
Expenses	$241,601	$213,797	+0.1%
Net Income	$21,268	$9,394	+1.3%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$41,000

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ED BENSON	EXECUTIVE DIRECTOR	40.00	Officer	$41,000	$0	$41,000
CINDY SUSSMAN	BOARD MEMBER	1.00	Director	$0	$0	$0
DWAYNE REDMOND	BOARD MEMBER	1.00	Director	$0	$0	$0
JOHN KOSTIN	BOARD MEMBER	1.00	Director	$0	$0	$0
KYLE PEACE	BOARD MEMBER	1.00	Director	$0	$0	$0
MICHAEL MITCHELL	BOARD MEMBER	1.00	Director	$0	$0	$0
PAULA TAYLOR	BOARD MEMBER	1.00	Director	$0	$0	$0
WILLIS SAINTIL	BOARD MEMBER	1.00	Director	$0	$0	$0
RICK SCHAUB	BOARD MEMBER, RESIGN 06/23	1.00	Director	$0	$0	$0
JEFFREY HUGHES	PRESIDENT	4.00	Officer Director	$0	$0	$0
ROSALIND WILLIFORD	VICE PRESIDENT	3.00	Officer Director	$0	$0	$0
MARIE BARDZILOWSKI	TREASURER	3.00	Officer Director	$0	$0	$0
MAHESH YADAV	SECRETARY	3.00	Officer Director	$0	$0	$0
TREG BROWN	TREASURER, RESIGN 08/23	3.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	No data	No data	No data	No data
2023	$262,869	$241,601	$339,677	$21,268
2022	$223,191	$213,797	$318,301	$9,394
2021	$210,997	$209,008	$309,046	$1,989
2020	$174,947	$187,048	$306,726	$-12,101
2019	$283,650	$233,915	$317,980	$49,735
2018	$243,618	$252,857	$268,809	$-9,239

JR METRO GOLF INC (THE FIRST TEE OF GR