BEAVERBROOK ROD & GUN CLUB INC (EIN 223485614) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1995

Legal Domicile

Principal Officer

AL SMITH

Phone

8452527107

Tax Period

2025-01-01 to 2025-12-31

BEAVERBROOK ROD & GUN CLUB INC, founded in 1995, is a small nonprofit that reported $197K in total revenue in fiscal year 2025. Revenue grew 11% year-over-year, indicating healthy expansion. The organization ran a surplus of $84K, a strong 42% operating margin.

Mission

RECREATIONAL SPORTSMENS' CLUB, TROUT STOCKING AND MAINTENANCE OF HABITAT.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $129,978

Program Service Revenue $13,329

Investment Income $7,751

Other Revenue $46,424

TOTAL REVENUE $197,482

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Other Expenses $113,605

TOTAL EXPENSES $113,605

Year-over-Year Comparison

	2025	2024	Change
Revenue	$197,482	$177,867	+0.1%
Expenses	$113,605	$97,295	+0.2%
Net Income	$83,877	$80,572	+0.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
HERB BACHMANN	VICE PRESIDE	2.00	Officer Director	$0	$0	$0
GEORGE BANTA	DIRECTOR	2.00	Director	$0	$0	$0
DANIEL BAUMGARDNER	DIRECTOR	2.00	Director	$0	$0	$0
CHARLES BUMGARDNER	PRESIDENT	2.00	Officer Director	$0	$0	$0
WILLIAM HOFAKER	DIRECTOR	2.00	Director	$0	$0	$0
BILL HOFAKER III	DIRECTOR	2.00	Director	$0	$0	$0
JP LANG	SECRETARY	2.00	Officer Director	$0	$0	$0
MIKE OSET	DIRECTOR	2.00	Director	$0	$0	$0
TIM SCULLY	DIRECTOR	2.00	Director	$0	$0	$0
AL SMITH	TREASURER	2.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$197,482	$113,605	$2,118,968	$83,877
2024	$177,867	$97,295	$2,052,087	$80,572
2023	$175,282	$112,264	$1,988,044	$63,018
2022	$165,693	$101,806	$1,951,136	$63,887
2021	$168,058	$93,867	$1,954,926	$74,191
2020	$156,413	$91,064	$1,935,602	$65,349
2019	$165,933	$100,379	$1,743,953	$65,554
2018	$165,519	$92,486	$1,742,899	$73,033

BEAVERBROOK ROD & GUN CLUB INC