NEW EGYPT LODGE NO 2457 BPOE

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1970

Legal Domicile

Principal Officer

GINA MELLON

Phone

6097588700

Tax Period

2024-04-01 to 2025-03-31

NEW EGYPT LODGE NO 2457 BPOE, founded in 1970, is a small nonprofit that reported $228K in total revenue in fiscal year 2024.

Mission

FRATERNAL ORGANIZATION

Program Service Accomplishments

Program 1

Expenses: $44,238

CONTRIBUTIONS, DONATIONS, MEDICAL DEVICES, CAMP SPONSORSHIPS, ETC... THROUGH CHILDREN OF SPECIAL NEEDS FUND AND DONATIONS, COMMUNITY ACTIVITIES, ETC...THROUGH TRUSTEE CHARITY FUND AND RELATED...

CONTRIBUTIONS, DONATIONS, MEDICAL DEVICES, CAMP SPONSORSHIPS, ETC... THROUGH CHILDREN OF SPECIAL NEEDS FUND AND DONATIONS, COMMUNITY ACTIVITIES, ETC...THROUGH TRUSTEE CHARITY FUND AND RELATED EXPENSES.

Program 2

Expenses: $33,407

ELKS NATIONAL FOUNDATION, YOUTH ACTIVITIES, SPONSORSHIPS, ETC... AT COMMUNITY LEVEL AND OTHER DONATIONS INCLUDING SCHOLARSHIPS AND VETERANS AFFAIRS SUPPORT

Program 3

Expenses: $108,052

CONVENTION AND MEETING EXPENSE FOR LOCAL LODGE, DISTRICT AND GRAND LODGE PURPOSES PLUS GRAND LODGE AND STATE ASSOCIATION DUES AND SUPPORTING EXPENSES

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $53,679

Program Service Revenue $76,730

Investment Income $1,157

Other Revenue $96,239

TOTAL REVENUE $227,805

Expense Breakdown

Grants Paid $44,238

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $185,697

Other Expenses $196,070

TOTAL EXPENSES $240,308

Year-over-Year Comparison

	2024	2023	Change
Revenue	$227,805	$230,117	0.0%
Expenses	$240,308	$232,253	+0.0%
Net Income	$-12,503	$-2,136	+4.9%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

427

Independent Members

427

Employees

N/A

Volunteers

140

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
GINA MELLON	EXALTED RULER	5.00	Officer	$0	$0	$0
EUGENE VANDERGRIFT	LEADING KNIGHT	4.00	Officer	$0	$0	$0
FRED HAMER	LOYAL KNIGHT	2.00	Officer	$0	$0	$0
ROBERT BROEHL	LECTURING KNIGHT	2.00	Officer	$0	$0	$0
RICHARD YOUNG	TREASURER	5.00	Officer	$0	$0	$0
LORETA WALSH	SECRETARY	5.00	Officer	$0	$0	$0
NOREEN THOMPSON	TILER	2.00	Officer	$0	$0	$0
WARREN BARAKLOW	4 YEAR TRUSTEE	3.00	Director	$0	$0	$0
ROBERT MINTER	3 YEAR TRUSTEE	3.00	Director	$0	$0	$0
JOHN J LIPPINCOTT	5 YEAR TRUSTEE	3.00	Director	$0	$0	$0
CARLTON LAWRENCE	2 YEAR TRUSTEE	3.00	Director	$0	$0	$0
STANLEY REYNOLDS	1 YEAR TRUSTEE	3.00	Director	$0	$0	$0
STANLEY SHERMAN	CHAPLAIN	2.00	Officer	$0	$0	$0
LAWRENCE CRAVER	ESQUIRE	2.00	Officer	$0	$0	$0
MICHAEL WALSH	JUSTICE	2.00	Officer	$0	$0	$0
DONNA CONK	INNER GUARD	2.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2026	No data	No data	No data	No data
2025	$227,805	$240,308	$317,063	$-12,503
2024	$230,117	$232,253	$339,323	$-2,136
2023	$260,279	$188,517	$353,201	$71,762
2022	$191,800	$131,115	$246,279	$60,685
2021	$86,194	$91,302	$184,423	$-5,108
2020	$127,176	$101,316	$195,264	$25,860
2019	$124,479	$115,891	$182,201	$8,588