PANTHER POSSE BOOSTER CLUB

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2006

Legal Domicile

Principal Officer

JOEL FREDERICK

Phone

2107388750

Tax Period

2019-06-01 to 2020-05-31

PANTHER POSSE BOOSTER CLUB, founded in 2006, is a small nonprofit in the Recreation & Sports sector that reported $126K in total revenue in fiscal year 2019. Revenue surged 25% from the prior year, signaling strong growth momentum. Expenses of $140K exceeded revenue, resulting in a 11% operating deficit.

Mission

FUNDS WERE DISTRIBUTED TO NAVARRO INDEPENDENT SCHOOL DISTRICT ATHLETIC PROGRAM FOR USE IN THE PUBLIC SCHOOL.

Program Service Accomplishments

Program 1

Expenses: $124,399

FUNDS WERE DISTRIBUTED TO NAVARRO INDEPENDENT SCHOOL DISTRICT ATHLETIC PROGRAM FOR USE IN THE PUBLIC SCHOOL.

Program 2

Expenses: $12,000

SCHOLARSHIPS ARE AWARDED TO DESERVING STUDENTS FOR EDUCATIONAL EXPENSES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2019)

Revenue Breakdown

Contributions & Grants $118,513

Program Service Revenue $0

Investment Income $0

Other Revenue $7,812

TOTAL REVENUE $126,325

Expense Breakdown

Grants Paid $136,399

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $136,399

Other Expenses $3,584

TOTAL EXPENSES $139,983

Year-over-Year Comparison

	2019	2018	Change
Revenue	$126,325	$101,171	+0.2%
Expenses	$139,983	$70,011	+1.0%
Net Income	$-13,658	$31,160	-1.4%

Key Indicators

✓ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JOEL FREDERICK	PRESDIENT	1.50	Officer Director	$0	$0	$0
BARRY JAROSZEWSKI	DIRECTOR	0.25	Director	$0	$0	$0
MATT BRADLEY	TREASURER	0.50	Officer Director	$0	$0	$0
KIRK BRUMLEY	VICE PRESIDENT	0.50	Officer Director	$0	$0	$0
GARY KUBENKA	DIRECTOR	0.25	Director	$0	$0	$0
KEVIN BLEWETT	DIRECTOR	0.25	Director	$0	$0	$0
TROY LAW	DIRECTOR	0.25	Director	$0	$0	$0
MERLAND ALBERT	DIRECTOR	0.25	Director	$0	$0	$0
MICHAEL GUETZKE	DIRECTOR	0.25	Director	$0	$0	$0
MIKE BUTLER	DIRECTOR	0.25	Director	$0	$0	$0
JIM ANDREWS	DIRECTOR	0.25	Director	$0	$0	$0
MIKE CHASE	DIRECTOR	0.25	Director	$0	$0	$0
MIKE PURDUM	DIRECTOR	0.25	Director	$0	$0	$0
MARK MONROE	DIRECTOR	0.25	Director	$0	$0	$0
ROBERT WEZEMAN	DIRECTOR	0.25	Director	$0	$0	$0
JAY MONKERUD	DIRECTOR	0.25	Director	$0	$0	$0
TROY BURCH	DIRECTOR	0.25	Director	$0	$0	$0
EDDIE REYES	DIRECTOR	0.25	Director	$0	$0	$0
CLAYTON CHAMBERS	DIRECTOR	0.25	Director	$0	$0	$0
JEFF STURM	DIRECTOR	0.25	Director	$0	$0	$0
JEFF HAGAN	VICE PRESIDENT	0.50	Officer Director	$0	$0	$0
CHRIS GOSCH	DIRECTOR	0.25	Director	$0	$0	$0
TODD WALKER	DIRECTOR	0.25	Director	$0	$0	$0
LANCE BLACKBURN	DIRECTOR	0.25	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2020	$126,325	$139,983	$64,685	$-13,658