CETRONIA FIRE CO NO 1 INC (EIN 231288320) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1924

Legal Domicile

Principal Officer

KATE SABOTA

Phone

6103980604

Tax Period

2024-01-01 to 2024-12-31

CETRONIA FIRE CO NO 1 INC, founded in 1924, is a small nonprofit that reported $432K in total revenue in fiscal year 2024. Revenue decreased 7% compared to the prior year. Expenses of $416K left a modest 4% surplus.

Mission

TO PROVIDE EMERGENCY SERVICE PROTECTION AND EDUCATION FOR A CLASS A TOWNSHIP AND PROVIDE SERVICES FOR ITS MEMBERS AND THE NEIGHBORHOOD.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $222,721

Program Service Revenue $0

Investment Income $-2,263

Other Revenue $211,280

TOTAL REVENUE $431,738

Expense Breakdown

Grants Paid $0

Salaries & Benefits $70,954

Fundraising Expenses $5,435

Program Expenses $397,601

Other Expenses $339,408

TOTAL EXPENSES $415,797

Year-over-Year Comparison

	2024	2023	Change
Revenue	$431,738	$464,232	-0.1%
Expenses	$415,797	$431,995	0.0%
Net Income	$15,941	$32,237	-0.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
WILLIE HIRSCHEL	PRESIDENT	3.00	Officer Director	$0	$0	$0
WAYNE GRUMBEIN	VICE PRESIDENT	3.00	Officer Director	$0	$0	$0
KATE SABOTA	TREASURER	3.00	Officer Director	$0	$0	$0
KATHY GROFF	SECRETARY	3.00	Officer Director	$0	$0	$0
DAVE TRETTER	TRUSTEE	3.00	Director	$0	$0	$0
SHARI BUTZ	MEMBERSHIP SECRETARY	3.00	Director	$0	$0	$0
JULIE GRUMBEIN	TRUSTEE	3.00	Director	$0	$0	$0
TIM SABOTA	TRUSTEE	3.00	Director	$0	$0	$0
CARLY GROFF	TRUSTEE	3.00	Director	$0	$0	$0
DOUG CONFER	TRUSTEE	3.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$431,738	$415,797	$643,498	$15,941
2023	$464,232	$431,995	$646,837	$32,237
2022	$433,374	$388,942	$584,629	$44,432
2021	$366,867	$338,420	$507,303	$28,447
2020	$356,073	$346,715	$472,028	$9,358
2019	$381,270	$391,774	$493,884	$-10,504
2018	$467,877	$414,765	$511,674	$53,112

CETRONIA FIRE CO NO 1 INC