CRADLE OF LIBERTY COUNCIL 525 BOY SCOUTS OF AMERICA (EIN 231352052) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1996

Legal Domicile

Principal Officer

DANIEL A TEMPLAR

Phone

6106886900

Tax Period

2024-01-01 to 2024-12-31

CRADLE OF LIBERTY COUNCIL 525 BOY SCOUTS OF AMERICA, founded in 1996, is a community nonprofit that reported $6.1M in total revenue in fiscal year 2024. Revenue grew 20% year-over-year, indicating healthy expansion. Net assets of $24.6M represent 49 months of operating reserves.

Mission

PREPARE YOUNG PEOPLE TO MAKE ETHICAL & MORAL CHOICES BY INSTILLING VALUES OF SCOUT OATH & LAW

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $2,312,189

Program Service Revenue $2,732,008

Investment Income $667,380

Other Revenue $347,452

TOTAL REVENUE $6,059,029

Expense Breakdown

Grants Paid $311,507

Salaries & Benefits $3,009,010

Fundraising Expenses $391,058

Program Expenses $5,687,277

Other Expenses $2,918,078

TOTAL EXPENSES $6,238,595

Year-over-Year Comparison

	2024	2023	Change
Revenue	$6,059,029	$5,053,119	+0.2%
Expenses	$6,238,595	$6,263,039	0.0%
Net Income	$-179,566	$-1,209,920	-0.9%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

178

Volunteers

3836

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$378,288

Total Directors

$378,288

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DANIEL A TEMPLAR	SCOUT EXECUTIVE & CEO	50.00	Officer Director	$306,312	$71,976	$378,288
MARK CHILUTTI	COUNCIL PRESIDENT/BOARD CHAIR	1.00	Officer Director	$0	$0	$0
JULIA GOPLERUD	COUNCIL VICE PRESIDENT & BOARD	1.00	Officer Director	$0	$0	$0
DR NILESH SHAH	COUNCIL COMMISSIONER	1.00	Officer Director	$0	$0	$0
GEOFF ARMSTRONG	COUNCIL TREASURER & BOARD	1.00	Officer Director	$0	$0	$0
ARLAND HOTCHKISS JR	CABINET MEMBER	1.00	Director	$0	$0	$0
DARRYL IRIZARRY	CABINET MEMBER	1.00	Director	$0	$0	$0
CHRISTOPHER BRETT MONTICH	CABINET MEMBER	1.00	Director	$0	$0	$0
DAVID MULVEY	CABINET MEMBER	1.00	Director	$0	$0	$0
GEORGE WITMAYER	CABINET MEMBER	1.00	Director	$0	$0	$0
SCOTT STORRER	BOARD MEMBER	1.00	Director	$0	$0	$0
GEOFFREY SASSO	CABINET MEMBER	1.00	Director	$0	$0	$0
STEVE BOHNER	BOARD MEMBER	1.00	Director	$0	$0	$0
PATRICK BRALA	BOARD MEMBER	1.00	Director	$0	$0	$0
JOSEPH FANELLI JR	BOARD MEMBER	1.00	Director	$0	$0	$0
MARK HASSENPLUG	BOARD MEMBER	1.00	Director	$0	$0	$0
JAMES MCHALE	BOARD MEMBER	1.00	Director	$0	$0	$0
ANGELO PERRYMAN	BOARD MEMBER	1.00	Director	$0	$0	$0
CHUCK BOLGER	BOARD MEMBER	1.00	Director	$0	$0	$0
CHASE CLASSEN	BOARD MEMBER	1.00	Director	$0	$0	$0
SANDRA GIRIFALCO ESQ	BOARD MEMBER	1.00	Director	$0	$0	$0
JOEL HELMKE	BOARD MEMBER	1.00	Director	$0	$0	$0
JAMES PAPADA III	BOARD MEMBER	1.00	Director	$0	$0	$0
ALBERT BORIS III	BOARD MEMBER	1.00	Director	$0	$0	$0
CHRISTOPHER EVERRETT	BOARD MEMBER	1.00	Director	$0	$0	$0
PATRICIA GREEN	BOARD MEMBER	1.00	Director	$0	$0	$0
MARCUS KELLAM	BOARD MEMBER	1.00	Director	$0	$0	$0
STEPHEN PERRONE	BOARD MEMBER	1.00	Director	$0	$0	$0
DR DAVID SIRKEN	BOARD MEMBER	1.00	Director	$0	$0	$0
STUART CHRIST	DISTRICT REPRESENTATIVE	1.00	Director	$0	$0	$0
ALICIA BURBAGE	DISTRICT REPRESENTATIVE	1.00	Director	$0	$0	$0
RYAN ORR	DISTRICT REPRESENTATIVE	1.00	Director	$0	$0	$0
ROBERT BROOKS	DISTRICT REPRESENTATIVE	1.00	Director	$0	$0	$0
JOHN CLUVER	DISTRICT REPRESENTATIVE	1.00	Director	$0	$0	$0
BRAD KENNEY	DISTRICT REPRESENTATIVE	1.00	Director	$0	$0	$0
BRIAN WYNNE	DISTRICT REPRESENTATIVE	1.00	Director	$0	$0	$0
BEVERLY PLOSA-BOWSER	DISTRICT REPRESENTATIVE	1.00	Director	$0	$0	$0
NICOLE FULTON	DISTRICT REPRESENTATIVE	1.00	Director	$0	$0	$0
JOHN FITZPATRICK	DISTRICT REPRESENTATIVE	1.00	Director	$0	$0	$0
JAMES HEGARTY	DISTRICT REPRESENTATIVE	1.00	Director	$0	$0	$0
TERRENCE LINDSAY	YOUTH REPRESENTATIVE	1.00	Director	$0	$0	$0
GREG T OSBORN	DEPUTY SCOUT EXECUTIVE & C	50.00	Highest	$172,321	$39,777	$212,098
JOHN BICKEL	DIRECTOR OF OUTDOOR ADVENT	50.00	Highest	$104,577	$25,821	$130,398

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$6,059,029	$6,238,595	$26,685,167	$-179,566
2023	$5,053,119	$6,263,039	$24,799,811	$-1,209,920
2022	$5,724,370	$5,700,686	$24,622,149	$23,684
2021	$5,783,567	$5,255,761	$29,277,306	$527,806
2020	$10,700,638	$5,016,345	$27,419,174	$5,684,293
2019	$6,442,547	$6,659,315	$27,162,425	$-216,768
2018	$7,093,723	$6,844,097	$24,973,765	$249,626

CRADLE OF LIBERTY COUNCIL 525 BOY SCOUTS OF AMERICA