BON AIR COUNTRY CLUB (EIN 231421648) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1954

Legal Domicile

Tax Period

2022-12-01 to 2023-11-30

BON AIR COUNTRY CLUB, founded in 1954, is a community nonprofit in the Recreation & Sports sector that reported $1.9M in total revenue in fiscal year 2022. Expenses of $1.8M left a modest 8% surplus.

Mission

SOCIAL AND RECREATIONAL ORGANIZATION

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $1,130,473

Program Service Revenue $184,642

Investment Income $0

Other Revenue $618,708

TOTAL REVENUE $1,933,823

Expense Breakdown

Grants Paid $0

Salaries & Benefits $846,860

Fundraising Expenses $0

Program Expenses $1,787,041

Other Expenses $940,181

TOTAL EXPENSES $1,787,041

Year-over-Year Comparison

	2022	2021	Change
Revenue	$1,933,823	$1,915,556	+0.0%
Expenses	$1,787,041	$1,886,548	-0.1%
Net Income	$146,782	$29,008	+4.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ED MYERS	BOARD MEMBER	1.00	Director	$0	$0	$0
ADRIAN STEWART	BOARD MEMBER	1.00	Director	$0	$0	$0
MIKE HILFERTY	BOARD MEMBER	1.00	Director	$0	$0	$0
KEN VARTERESIAN	BOARD MEMBER	1.00	Director	$0	$0	$0
DIANE SEITZ	BOARD MEMBER	1.00	Director	$0	$0	$0
SEAN OCONNOR	V PRESIDENT	2.00	Officer Director	$0	$0	$0
CHRIS BUDZYNSKI	PRESIDENT	3.00	Officer Director	$0	$0	$0
NICK GINGUE	SECRETARY	2.00	Officer Director	$0	$0	$0
BRENAN REDMAN	TREASURER	2.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$1,933,823	$1,787,041	$1,510,242	$146,782
2023	$2,018,660	$1,766,688	$1,501,827	$251,972
2022	$1,915,556	$1,886,548	$1,573,765	$29,008
2021	$1,583,404	$1,537,599	$1,422,562	$45,805

BON AIR COUNTRY CLUB