LEBANON RESCUE MISSION INC (EIN 231472518) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1951

Legal Domicile

Phone

7172732301

Tax Period

2024-01-01 to 2024-12-31

LEBANON RESCUE MISSION INC, founded in 1951, is a community nonprofit that reported $2.6M in total revenue in fiscal year 2024.

Mission

PROVIDE ASSISTANCE TO HOMELESS MEN, WOMEN AND WOMEN WITH CHILDREN AND PROVIDE FREE MEDICAL SERVICES TO THOSE WHO DO NOT HAVE ACCESS

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $2,535,101

Program Service Revenue $22,690

Investment Income $31,141

Other Revenue $-25,964

TOTAL REVENUE $2,562,968

Expense Breakdown

Grants Paid $0

Salaries & Benefits $1,296,508

Fundraising Expenses $275,508

Program Expenses $2,242,209

Other Expenses $1,149,540

TOTAL EXPENSES $2,709,939

Year-over-Year Comparison

	2024	2023	Change
Revenue	$2,562,968	$2,543,218	+0.0%
Expenses	$2,709,939	$2,528,071	+0.1%
Net Income	$-146,971	$15,147	-10.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

$90,541

Key Employees

$369,595

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
SUSAN BLOUCH	EXEC DIR	45.00	Highest	$90,443	$0	$90,443
CYNTHIA SMITH	DIRECTOR OF AGAPE DIR	45.00	Key Emp	$70,059	$0	$70,059
JAMES WEAVER	TEACHING PASTOR	40.00	Key Emp	$55,581	$0	$55,581
CARI DAUB	DIRECTOR OF DEVELOPMENT	1.00	Key Emp	$53,148	$0	$53,148
JENNIFER TOPPING	DIRECTOR OF FOOD & VOLUNTEER SERV	1.00	Key Emp	$51,005	$0	$51,005
THEODORE MYERS	DIRECTOR OF MENS MINISTRY	1.00	Key Emp	$49,261	$0	$49,261
HEATHER THOMPSON	DIRECTOR OF FINANCE AND ADMIN	1.00	Director Key Emp	$46,841	$0	$46,841
LINDA GRIFFIN	LEBANON FREE CLINIC ADMINISTRATOR	1.00	Director Key Emp	$43,700	$0	$43,700
JEAN HASSINGER	SECRETARY	1.00	Director	$0	$0	$0
STEVE ALLWEIN	BOARD MEMBER	1.00	Director	$0	$0	$0
JUDGE ROBERT EBY	BOARD MEMBER	1.00	Director	$0	$0	$0
REV THOMAS KELLER	BOARD MEMBER	1.00	Director	$0	$0	$0
WILLIAM BERING JR	BOARD MEMBER	1.00	Director	$0	$0	$0
PAUL BAMETZEIDER	BOARD MEMBER	1.00	Director	$0	$0	$0
BRUCE CHADBOURNE	BOARD MEMBER	1.00	Director	$0	$0	$0
DR STUART ROOP	BOARD MEMBER	1.00	Director	$0	$0	$0
STACY SHREFLER	BOARD MEMBER	1.00	Director	$0	$0	$0
STEPHEN VAN DER PLOOG	BOARD MEMBER	1.00	Director	$0	$0	$0
KEVIN KLEINFELTER	TREASURER	1.00	Officer Director	$0	$0	$0
BRETT HOLLAND	VP	1.00	Officer Director	$0	$0	$0
BRAYTON BRUNKHURST	PRESIDENT	1.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$2,562,968	$2,709,939	$4,273,903	$-146,971
2023	$2,543,218	$2,528,071	$3,771,250	$15,147
2022	$2,467,707	$2,332,424	$3,822,496	$135,283
2021	$2,406,474	$1,809,496	$3,586,283	$596,978
2020	$1,944,366	$1,640,135	$2,996,097	$304,231
2019	$1,969,278	$1,907,594	$2,747,953	$61,684
2018	$1,756,765	$1,837,967	$2,686,367	$-81,202

LEBANON RESCUE MISSION INC