WESTMINSTER BIBLICAL MISSIONS (EIN 231931807) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1973

Legal Domicile

Principal Officer

Dennis Roe

Phone

4104596812

Tax Period

2024-04-01 to 2025-03-31

WESTMINSTER BIBLICAL MISSIONS, founded in 1973, is a small nonprofit that reported $319K in total revenue in fiscal year 2024. Expenses of $303K left a modest 5% surplus.

Mission

Westminster Biblical Mission exists to proclaim the Gospel of Jesus Christ in foreign lands. To this end, seminaries, educational facilities, medical clinics and all appropriate facilities have been established and operated. The purpose of all that WBM does is to begin functioning local churches and to assist Christians in the faith.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $312,302

Program Service Revenue $0

Investment Income $7,135

Other Revenue $0

TOTAL REVENUE $319,437

Expense Breakdown

Grants Paid $0

Salaries & Benefits $179,902

Fundraising Expenses $3,040

Program Expenses $241,183

Other Expenses $123,170

TOTAL EXPENSES $303,072

Year-over-Year Comparison

	2024	2023	Change
Revenue	$319,437	$304,160	+0.1%
Expenses	$303,072	$398,234	-0.2%
Net Income	$16,365	$-94,074	-1.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$22,800

Total Directors

$22,800

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Dennis Roe	Board Member and General Secretary	20	Officer Director	$22,800	$0	$22,800
Mr Gregory Goehring	President of the Board	1	Officer Director	$0	$0	$0
Mr Jerry DeYoung	Board Member and Vice President	1	Officer Director	$0	$0	$0
Mr Henry Albrycht	Board Member and Recording Secretary	1	Officer Director	$0	$0	$0
Jonathan Merica	Board Member	1	Director	$0	$0	$0
Douglas Schlegel	Board Member	1	Director	$0	$0	$0
Mr Jose Fabila	Board Member	1	Director	$0	$0	$0
Arlyn Wilkening	Treasurer	3	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$319,437	$303,072	$183,531	$16,365
2024	$304,160	$398,234	$167,166	$-94,074
2023	$364,226	$365,362	$261,240	$-1,136
2022	$436,604	$429,851	$262,378	$6,753
2021	$516,488	$431,075	$255,625	$85,413

WESTMINSTER BIBLICAL MISSIONS