WESTMINSTER BIBLICAL MISSIONS

EIN: 231931807 501(c)(3)

Lodi, CA

Total Revenue
$319,437
Total Expenses
$303,072
Total Assets
$183,531
Net Assets
$183,531
🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Sign In — Free (10 views/day)

Financial Trends

Organization Details

Formation Year
1973
Legal Domicile
PA
Principal Officer
Dennis Roe
Phone
4104596812
Tax Period
2024-04-01 to 2025-03-31

WESTMINSTER BIBLICAL MISSIONS, founded in 1973, is a small nonprofit that reported $319K in total revenue in fiscal year 2024. Expenses of $303K left a modest 5% surplus.

Mission

Westminster Biblical Mission has been established for the purpose of founding faithful Christian churches in locations that do not currently have them. The organization trains pastors and assists them with materials needed to operate outreach facilities. This includes, but is not limited to, church facilities, educational facilities for children, seminaries, orphanages and medical clinics. Job training and economic development are also undertaken in some locations.

Program Service Accomplishments

Program 1
Expenses: $130,535 Revenue: $180,895

Punjab State Pakistan - Operation of the Presbyterian Theological seminary with a capacity of 6 to 8 full time seminarians. Operation of four Calvin Academies (primary and high school levels) with...

Read more

Punjab State Pakistan - Operation of the Presbyterian Theological seminary with a capacity of 6 to 8 full time seminarians. Operation of four Calvin Academies (primary and high school levels) with over 2,000 full time students from the neighborhoods in which the Academies are located. Operation of an adult literacy program teaching adults to read using the Holy Bible. There averages more than 20 teachers in the project. The program pays for school facilities and supplies, food for the seminarians, facility maintenance and improvement at the academies and salary and travel expense for the staff. Staff salaries are also paid at the two medical clinics along with the medical supplies used to provide free or subsidized cost treatment of those in the neighborhood. Yearly Christian conferences are held for the general public and a summer camp is provided for members of the local Pakistani churches

Program 2
Expenses: $67,342 Revenue: $69,659

Nepal - An orphanage is maintained to care for those children left without parents regardless of reason. Food and supplies as well as an education is fully funded for those who are at the orphanage...

Read more

Nepal - An orphanage is maintained to care for those children left without parents regardless of reason. Food and supplies as well as an education is fully funded for those who are at the orphanage. Another center is working in western Nepal to combat the human trafficking that is prevalent in the area. Training Seminars for pastors are conducted to train them in theology, better equipping them to serve their congregations. Christian teaching literature is purchased or developed, also to augment the training of the pastors and congregation members. Small scale economic development has been started. Food and medical relief has been provided in economically affected areas as the need arises.

Program 3
Expenses: $13,807 Revenue: $7,358

Romania - The Hungarian language portion of Romania - This project primarily consists of establishing churches and preaching venues. One pastor of a functioning congregation is financially supported...

Read more

Romania - The Hungarian language portion of Romania - This project primarily consists of establishing churches and preaching venues. One pastor of a functioning congregation is financially supported. He has been doing bible studies in the surrounding region where a hall was rented for a weekly gathering. He is very active on social media and broadcasting his sermons on that medium. When possible WBM board members have traveled to Romania to conduct teaching seminars for the church members and guests.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Sign In — Free (10 views/day)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $312,302
Program Service Revenue $0
Investment Income $7,135
Other Revenue $0
TOTAL REVENUE $319,437

Expense Breakdown

Grants Paid $0
Salaries & Benefits $179,902
Fundraising Expenses $3,040
Program Expenses $241,183
Other Expenses $123,170
TOTAL EXPENSES $303,072

Year-over-Year Comparison

2024 2023 Change
Revenue $319,437 $304,160 +0.1%
Expenses $303,072 $398,234 -0.2%
Net Income $16,365 $-94,074 -1.2%
Key Indicators
Grants to Organizations Grants to Individuals Lobbying Political Activity Foreign Activities Donor Advised Fund Schedule B Required
🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Sign In

Governance

Voting Members
7
Independent Members
7
Employees
N/A
Volunteers
N/A

Governance Policies

Conflict of Interest Policy
Whistleblower Policy
Document Retention Policy

Special Practices & Reported Activities

Operated a School
Operated a Hospital
Provided First Class Travel
Reported Conflict of Interest
Reported Asset Diversion
Excess Benefit Transaction
Made Political Expenditures
Engaged in Lobbying
Operated Donor Advised Fund
Maintained Art Collections
Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
5
$22,800
Total Directors
7
$22,800
Key Employees
0
$0
Highest Compensated
0
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
Dennis Roe Board Member and General Secretary 20
Officer Director
$22,800 $0 $22,800
Mr Gregory Goehring President of the Board 1
Officer Director
$0 $0 $0
Mr Jerry DeYoung Board Member and Vice President 1
Officer Director
$0 $0 $0
Mr Henry Albrycht Board Member and Recording Secretary 1
Officer Director
$0 $0 $0
Jonathan Merica Board Member 1
Director
$0 $0 $0
Douglas Schlegel Board Member 1
Director
$0 $0 $0
Mr Jose Fabila Board Member 1
Director
$0 $0 $0
Arlyn Wilkening Treasurer 3
Officer
$0 $0 $0
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2025 $319,437 $303,072 $183,531 $16,365
2024 $304,160 $398,234 $167,166 $-94,074
2023 $364,226 $365,362 $261,240 $-1,136
2022 $436,604 $429,851 $262,378 $6,753
2021 $516,488 $431,075 $255,625 $85,413
Explore More Nonprofits
Top 100 Nonprofits in California Largest U.S. Nonprofits Best Rated Nonprofits Most Efficient Nonprofits

Compare WESTMINSTER BIBLICAL MISSIONS with other nonprofits in California and across the country.