KEYSTONE FC (EIN 232095178) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1982

Legal Domicile

Principal Officer

DAWN WATERMAN

Phone

7178775557

Tax Period

2024-01-01 to 2024-07-31

KEYSTONE FC, founded in 1982, is a community nonprofit in the Youth Development sector that reported $1.2M in total revenue in fiscal year 2023. Revenue fell 23% from the prior year — a significant decline worth monitoring. The organization ran a surplus of $377K, a strong 30% operating margin.

Mission

THE MISSION OF THE KEYSTONE FOOTBALL CLUB (KEYSTONE FC) IS TO DEVELOP HIGH QUALITY SOCCER PLAYERS, TEAMS, COACHES, AND PARENTS WITH SPECIFIC EMPHASIS ON THE PHYSICAL, TECHNICAL, TACTICAL, PSYCHOLOGICAL, AND SOCIAL ELEMENTS OF THE GAME WHILE PARTICIPATING AT THE LOCAL, REGIONAL, AND NATIONAL LEVELS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $23,068

Program Service Revenue $1,196,880

Investment Income $0

Other Revenue $19,109

TOTAL REVENUE $1,239,057

Expense Breakdown

Grants Paid $0

Salaries & Benefits $376,474

Fundraising Expenses $0

Program Expenses $818,962

Other Expenses $485,750

TOTAL EXPENSES $862,224

Year-over-Year Comparison

	2023	2022	Change
Revenue	$1,239,057	$1,608,460	-0.2%
Expenses	$862,224	$1,618,471	-0.5%
Net Income	$376,833	$-10,011	-38.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$51,750

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
SEAN COCHRAN	EXECUTIVE DI	30.00	Officer	$51,750	$0	$51,750
JOHN MANTIONE	MEMBER AT LA	1.00	Director	$0	$0	$0
PETE MASHINSKI	MEMBER AT LA	1.00	Director	$0	$0	$0
MICHELE THORP	MEMBER AT LA	1.00	Director	$0	$0	$0
JILL GORETSKI	VICE PRESIDE	1.00	Officer	$0	$0	$0
SCOTT TOCHTERMAN	SECRETARY	1.00	Officer	$0	$0	$0
NATHAN VRABEL	TREASURER	1.00	Officer	$0	$0	$0
DAWN WATERMAN	PRESIDENT	2.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$1,239,057	$862,224	$2,218,345	$376,833
2023	$1,608,460	$1,618,471	$766,596	$-10,011
2022	$1,501,337	$1,514,004	$723,460	$-12,667
2021	$1,447,589	$1,264,406	$736,127	$183,183
2020	$1,102,150	$865,452	$552,944	$236,698
2019	$934,102	$848,946	$282,758	$85,156
2018	$609,681	$500,014	$194,760	$109,667

KEYSTONE FC