Buchanan Valley Volunteer Fire Dept Inc (EIN 232181039) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1985

Legal Domicile

Principal Officer

Brad Etchberger

Phone

7176779234

Tax Period

2024-01-01 to 2024-12-31

Buchanan Valley Volunteer Fire Dept Inc, founded in 1985, is a small nonprofit that reported $976K in total revenue in fiscal year 2024. The organization ran a surplus of $212K, a strong 22% operating margin.

Mission

Provide fire protection, EMS first response services and fire prevention education to Franklin Township, Adams County PA and surrounding areas of PA

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $368,108

Program Service Revenue $0

Investment Income $66,033

Other Revenue $541,378

TOTAL REVENUE $975,519

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $750,864

Other Expenses $763,837

TOTAL EXPENSES $763,837

Year-over-Year Comparison

	2024	2023	Change
Revenue	$975,519	$941,529	+0.0%
Expenses	$763,837	$539,258	+0.4%
Net Income	$211,682	$402,271	-0.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Michael Spielman	Board Member	005.00	Director	$0	$0	$0
Trvor Diaz	VP	001.00	Officer Director	$0	$0	$0
Patty Dillon	Treasurer	002.00	Officer Director	$0	$0	$0
Beth Elliot	Secretary	002.00	Officer Director	$0	$0	$0
Jeremy Allen	Board Member	001.00	Director	$0	$0	$0
Timothy Baldwin	President	002.00	Officer Director	$0	$0	$0
Joe Diaz	Board member	002.00	Director	$0	$0	$0
Jacob Shafer	Board member	002.00	Director	$0	$0	$0
Sandy Waybrant	Chaplain	002.00	Director	$0	$0	$0
Larry Dillon	Historian	002.00	Director	$0	$0	$0
Steve Waybrant	Board Member	002.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$975,519	$763,837	$2,224,726	$211,682
2023	$941,529	$539,258	$2,014,665	$402,271
2022	$552,131	$272,832	$1,612,394	$279,299
2021	$642,032	$210,917	$1,333,095	$431,115
2020	$756,304	$608,587	$901,980	$147,717
2019	$396,232	$322,027	$754,259	$74,205
2018	$396,026	$313,878	$1,306,442	$82,148

Buchanan Valley Volunteer Fire Dept Inc