SOUTH MOUNTAIN FISH AND GAME PROTECTIVE ASSOCIATION INC (EIN 232329264) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1946

Legal Domicile

Phone

7173773741

Tax Period

2023-01-01 to 2023-12-31

SOUTH MOUNTAIN FISH AND GAME PROTECTIVE ASSOCIATION INC, founded in 1946, is a small nonprofit that reported $265K in total revenue in fiscal year 2023. Revenue surged 21% from the prior year, signaling strong growth momentum. The organization ran a surplus of $49K, a strong 19% operating margin.

Mission

PROVIDE SOCIAL ACTIVITIES TO MEMBERS ONLY

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $166,647

Investment Income $1,770

Other Revenue $96,502

TOTAL REVENUE $264,919

Expense Breakdown

Grants Paid $0

Salaries & Benefits $76,198

Fundraising Expenses $0

Program Expenses $210,544

Other Expenses $139,583

TOTAL EXPENSES $215,781

Year-over-Year Comparison

	2023	2022	Change
Revenue	$264,919	$218,410	+0.2%
Expenses	$215,781	$218,918	0.0%
Net Income	$49,138	$-508	-97.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$17,132

Total Directors

$29,164

Key Employees

Highest Compensated

reported

Name	Title	Role	Reportable Comp	Other Comp	Total
WILLA KOPECEK	Director	Director	$19,159	$0	$19,159
BRENTON KOPECEK	Treasurer	Officer	$14,650	$0	$14,650
CURTIS KOPECEK	Director	Director	$8,366	$0	$8,366
DEBRA MCINTOSH	Secretary	Officer	$2,482	$0	$2,482
GLENN HERROLD	Director	Director	$1,639	$0	$1,639
MIKE HELMAN	Director	Director	$0	$0	$0
CRAIG FREEMAN	Director	Director	$0	$0	$0
GLENN ROWE	Director	Director	$0	$0	$0
JAMES NAUGLE	Director	Director	$0	$0	$0
CHARLES MCINTOSH	Director	Director	$0	$0	$0
LARRY RAY	Director	Director	$0	$0	$0
RUSSELL KLINGSHIRN	President	Officer	$0	$0	$0
LEE BAKER	Vice President	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$264,919	$215,781	$354,164	$49,138
2022	$218,410	$218,918	$300,386	$-508
2021	$211,589	$160,863	$302,516	$50,726
2019	$245,322	$232,812	$265,380	$12,510
2018	$258,041	$233,836	$255,879	$24,205

SOUTH MOUNTAIN FISH AND GAME PROTECTIVE ASSOCIATION INC