SCRIBE VIDEO CENTER INC (EIN 232358942) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1982

Legal Domicile

Principal Officer

LOUIS MASSIAH

Phone

2152224201

Tax Period

2024-01-01 to 2024-12-31

SCRIBE VIDEO CENTER INC, founded in 1982, is a community nonprofit that reported $1.1M in total revenue in fiscal year 2024. Revenue fell 28% from the prior year — a significant decline worth monitoring. Expenses of $1.8M exceeded revenue, resulting in a 66% operating deficit.

Mission

VIDEO AND FILM PRODUCTION EDUCATION AND MANAGING A NON-PROFIT COMMUNITY RADIO STATION.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $997,908

Program Service Revenue $56,913

Investment Income $0

Other Revenue $0

TOTAL REVENUE $1,054,821

Expense Breakdown

Grants Paid $0

Salaries & Benefits $452,739

Fundraising Expenses $65,837

Program Expenses $1,541,221

Other Expenses $1,299,661

TOTAL EXPENSES $1,752,400

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,054,821	$1,473,661	-0.3%
Expenses	$1,752,400	$1,536,227	+0.1%
Net Income	$-697,579	$-62,566	+10.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$59,813

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
LOUIS MASSIAH	EXECUTIVE DI	40.00	Officer	$59,813	$0	$59,813
REGINA AUSTIN	CHAIR	1.00	Officer Director	$0	$0	$0
DENISE BROWN	BOARD MEMBER	1.00	Director	$0	$0	$0
FREDERICA MASSIAH-JACKSON	BOARD MEMBER	1.00	Director	$0	$0	$0
MAIDA ODOM	SECRETARY	1.00	Officer Director	$0	$0	$0
PEPON OSORIO	BOARD MEMBER	1.00	Director	$0	$0	$0
SAMANTHA PORTER	BOARD MEMBER	1.00	Director	$0	$0	$0
KAREN REDROBE	BOARD MEMBER	1.00	Director	$0	$0	$0
MICHAEL REPAK	TREASURER	1.00	Officer Director	$0	$0	$0
JOYCE WILKERSON	BOARD MEMBER	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2024	$1,054,821	$1,752,400	$4,039,714	$-697,579
2023	$1,473,661	$1,536,227	$4,821,064	$-62,566
2022	$4,679,737	$1,029,193	$4,853,655	$3,650,544
2022	$2,704,737	$1,029,193	$4,853,655	$1,675,544
2021	$1,723,982	$971,774	$2,570,357	$752,208
2020	$1,037,684	$851,210	$1,879,980	$186,474
2019	$1,814,006	$789,633	$1,632,124	$1,024,373
2018	$843,039	$641,596	$606,540	$201,443

SCRIBE VIDEO CENTER INC