SAMUEL M VAUCLAIN FIRE COMPANY (EIN 232616726) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1995

Legal Domicile

Principal Officer

RON FIZZANO

Phone

6108332523

Tax Period

2023-01-01 to 2023-12-31

SAMUEL M VAUCLAIN FIRE COMPANY, founded in 1995, is a small nonprofit that reported $891K in total revenue in fiscal year 2023. Revenue surged 1071% from the prior year, signaling strong growth momentum. The organization ran a surplus of $646K, a strong 73% operating margin.

Mission

VOLUNTEER FIRE FIGHTING AND EMERGENCY MEDICAL SERVICE

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $830,846

Program Service Revenue $0

Investment Income $1,685

Other Revenue $58,886

TOTAL REVENUE $891,417

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $236,719

Other Expenses $244,999

TOTAL EXPENSES $244,999

Year-over-Year Comparison

	2023	2022	Change
Revenue	$891,417	$76,116	+10.7%
Expenses	$244,999	$77,377	+2.2%
Net Income	$646,418	$-1,261	-513.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DYLAN CULLEN	DIRECTOR	2.00	Director	$0	$0	$0
JOHN BYRNE	DIRECTOR/CHIEF	2.00	Director	$0	$0	$0
STEVE WEBER	DIRECTOR	2.00	Director	$0	$0	$0
BOB GREENMAN	PRESIDENT/DIRECTOR	2.00	Officer	$0	$0	$0
SHAWN EVANS	VICE PRESIDENT/DIRECTOR	2.00	Officer	$0	$0	$0
LORETTA CONVERY	SECRETARY/DIRECTOR	2.00	Officer	$0	$0	$0
RON FIZZANO	TREASURER/DIRECTOR	2.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$891,417	$244,999	$1,295,413	$646,418
2022	$76,116	$77,377	$648,995	$-1,261
2021	$116,192	$83,937	$650,256	$32,255
2020	$122,715	$83,587	$618,001	$39,128
2019	$104,057	$82,761	$595,713	$21,296
2018	$93,597	$81,459	$617,282	$12,138

SAMUEL M VAUCLAIN FIRE COMPANY