NORTHWESTERN STABLE INC (EIN 232865409) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1990

Legal Domicile

Principal Officer

KAREN BUTZ

Phone

2152428892

Tax Period

2024-01-01 to 2024-12-31

NORTHWESTERN STABLE INC, founded in 1990, is a small nonprofit in the Recreation & Sports sector that reported $586K in total revenue in fiscal year 2024. Revenue decreased 12% compared to the prior year.

Mission

WE PROVIDE LOW COST HORSEBACK RIDING PROGRAMS TO ADULTS AND CHILDREN AND SUMMER CAMPS FOR CHILDREN.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $2,409

Program Service Revenue $551,507

Investment Income $40

Other Revenue $32,408

TOTAL REVENUE $586,364

Expense Breakdown

Grants Paid $0

Salaries & Benefits $172,045

Fundraising Expenses $2,154

Program Expenses $482,178

Other Expenses $400,933

TOTAL EXPENSES $572,978

Year-over-Year Comparison

	2024	2023	Change
Revenue	$586,364	$663,323	-0.1%
Expenses	$572,978	$573,962	0.0%
Net Income	$13,386	$89,361	-0.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$92,709

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
NICOLE BADINGER	PRESIDENT	1.00	Officer Director	$0	$0	$0
JACKIE KOEHLER	VICE PRESIDENT	1.00	Officer Director	$0	$0	$0
ANDREA SHUMSKY	TREASURER	1.00	Officer Director	$0	$0	$0
PAMELA COBB	SECRETARY	1.00	Officer Director	$0	$0	$0
KRISTEN BOWMAN KAVANAGH	DIRECTOR	1.00	Director	$0	$0	$0
DARIUSH KEYHANI	DIRECTOR	1.00	Director	$0	$0	$0
KAREN BUTZ	DIRECTOR	1.00	Director	$0	$0	$0
MATT BOOKBINDER	DIRECTOR	1.00	Director	$0	$0	$0
PAUL PETERS	DIRECTOR	1.00	Director	$0	$0	$0
JEAN BOCHNOWSKI	OPERATIONS MANAGER	25.00	Officer	$19,043	$0	$19,043
DANA EPPS	BARN MANAGER	40.00	Officer	$73,666	$0	$73,666

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$586,364	$572,978	$468,419	$13,386
2023	$663,323	$573,962	$481,575	$89,361
2022	$597,974	$566,621	$394,873	$31,353
2021	$478,075	$495,763	$404,792	$-17,688
2020	$447,276	$475,161	$400,474	$-27,885
2019	$540,410	$450,894	$335,931	$89,516
2018	$491,929	$424,279	$165,719	$67,650

NORTHWESTERN STABLE INC