FUTURE COLLEGIANS WORLD TOUR INC (EIN 232901318) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1996

Legal Domicile

Principal Officer

JONATHAN HOPSON

Phone

7275400473

Tax Period

2019-09-01 to 2020-08-31

FUTURE COLLEGIANS WORLD TOUR INC, founded in 1996, is a small nonprofit that reported $102K in total revenue in fiscal year 2019. Revenue fell 79% from the prior year — a significant decline worth monitoring. Expenses of $227K exceeded revenue, resulting in a 123% operating deficit.

Mission

THE FCWT IS A 501( C )(3 ) NON-PROFIT ORGANIZATION COMMITTED TO HELPING YOUNG MEN AND WOMEN IN THEIR PURSUIT OF EARNING A COLLEGE SCHOLARSHIP THROUGH THE CHALLENGE OF COMPETITIVE GOLF.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2019)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $99,895

Investment Income $-45,973

Other Revenue $47,947

TOTAL REVENUE $101,869

Expense Breakdown

Grants Paid $0

Salaries & Benefits $92,291

Fundraising Expenses $0

Program Expenses $224,419

Other Expenses $135,163

TOTAL EXPENSES $227,454

Year-over-Year Comparison

	2019	2018	Change
Revenue	$101,869	$485,258	-0.8%
Expenses	$227,454	$785,852	-0.7%
Net Income	$-125,585	$-300,594	-0.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$65,387

Total Directors

$57,695

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JONATHAN HOPSON	EXEC. TOUR D	10.00	Officer Director	$57,695	$0	$57,695
KATHLEEN HOPSON	FINANCIAL OF	7.00	Officer	$7,692	$0	$7,692
DAVID ARNOLD	DIRECTOR	N/A	Officer Director	$0	$0	$0
TODD HORSFALL	DIRECTOR	N/A	Officer Director	$0	$0	$0
KEN THELEN	SECRETARY	N/A	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2020	$101,869	$227,454	No data	$-125,585
2019	$485,258	$785,852	$125,585	$-300,594

FUTURE COLLEGIANS WORLD TOUR INC