FRIENDS OF TROOP 78 INC (EIN 233028430) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1999

Legal Domicile

Principal Officer

DAVID DONDERO

Phone

6102250906

Tax Period

2024-09-01 to 2025-08-31

FRIENDS OF TROOP 78 INC, founded in 1999, is a small nonprofit in the Youth Development sector that reported $125K in total revenue in fiscal year 2024. Revenue surged 80% from the prior year, signaling strong growth momentum. The organization ran a surplus of $21K, a strong 17% operating margin.

Mission

SUPPORT TO SCOUT TROOP 78

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $68,757

Program Service Revenue $0

Investment Income $54,855

Other Revenue $1,172

TOTAL REVENUE $124,784

Expense Breakdown

Grants Paid $2,575

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $98,351

Other Expenses $101,204

TOTAL EXPENSES $103,779

Year-over-Year Comparison

	2024	2023	Change
Revenue	$124,784	$69,333	+0.8%
Expenses	$103,779	$45,747	+1.3%
Net Income	$21,005	$23,586	-0.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DAVID BRAVO	DIRECTOR	2.00	Director	$0	$0	$0
STEVEN BROWN	DIRECTOR	2.00	Director	$0	$0	$0
STEVEN D'ANTONIO	DIRECTOR	2.00	Director	$0	$0	$0
THEODORE DINSMORE	DIRECTOR	2.00	Director	$0	$0	$0
JIM FOX	DIRECTOR	2.00	Director	$0	$0	$0
JAMES HOGAN	DIRECTOR	2.00	Director	$0	$0	$0
TIMOTHY HORNICKLE	DIRECTOR	2.00	Director	$0	$0	$0
PETER MOTEL	DIRECTOR	2.00	Director	$0	$0	$0
MIKE SIMMS	DIRECTOR	2.00	Director	$0	$0	$0
THOMAS SHAY	DIRECTOR	2.00	Director	$0	$0	$0
MARK SIEGLE	DIRECTOR	2.00	Director	$0	$0	$0
MILES STEVENS	DIRECTOR	2.00	Director	$0	$0	$0
DONALD TYSON	DIRECTOR	2.00	Director	$0	$0	$0
EDWARD HAPP	DIRECTOR	2.00	Director	$0	$0	$0
STEVEN WARK	DIRECTOR	2.00	Director	$0	$0	$0
SCOTT VERCOE	DIRECTOR	2.00	Director	$0	$0	$0
ROB DUFF	DIRECTOR	2.00	Director	$0	$0	$0
BRIAN OPIELSKI	DIRECTOR	2.00	Director	$0	$0	$0
DAVID DONDERO	PRESIDENT	5.00	Officer	$0	$0	$0
BRIAN MILLER	TREASURER	5.00	Officer	$0	$0	$0
JACK BILSON	VICE PRESIDENT	2.00	Officer	$0	$0	$0
BRIAN ROTHBERG	SECRETARY	5.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$124,784	$103,779	$1,253,816	$21,005
2024	$69,333	$45,747	$1,179,492	$23,586
2023	$29,529	$36,881	$1,049,307	$-7,352
2022	$238,998	$38,116	$1,001,991	$200,882
2021	$128,012	$42,887	$1,018,381	$85,125
2020	$30,329	$63,046	$877,508	$-32,717
2019	$39,112	$35,893	$888,609	$3,219
2018	$67,538	$54,176	$863,266	$13,362

FRIENDS OF TROOP 78 INC