AUDIO SCRIPTURE MINISTRIES (EIN 236296186) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1967

Legal Domicile

Principal Officer

JAMISON WORST

Phone

6163965291

Tax Period

2024-10-01 to 2025-09-30

AUDIO SCRIPTURE MINISTRIES, founded in 1967, is a community nonprofit that reported $1.4M in total revenue in fiscal year 2024. Revenue decreased 18% compared to the prior year. Expenses of $1.6M exceeded revenue, resulting in a 15% operating deficit.

Mission

AUDIO SCRIPTURE MINISTRIES HELPS CONNECT PEOPLE TO GOD'S WORD IN THEIR OWN HEART LANGUAGE.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $1,307,624

Program Service Revenue $0

Investment Income $51,649

Other Revenue $0

TOTAL REVENUE $1,359,273

Expense Breakdown

Grants Paid $525,097

Salaries & Benefits $821,384

Fundraising Expenses $157,631

Program Expenses $1,255,752

Other Expenses $220,035

TOTAL EXPENSES $1,566,516

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,359,273	$1,659,664	-0.2%
Expenses	$1,566,516	$1,915,304	-0.2%
Net Income	$-207,243	$-255,640	-0.2%

Key Indicators

✓ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✓ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$130,273

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JAMISON WORST	PRESIDENT/DIRECTOR	1.50	Officer Director	$0	$0	$0
KODY FAULK	DIRECTOR	0.50	Director	$0	$0	$0
BEN RUITER	VICE PRESIDENT/DIRECTOR	1.00	Officer Director	$0	$0	$0
TIM JACKSON	DIRECTOR	0.50	Director	$0	$0	$0
CHERYL PRINDLE	DIRECTOR	0.50	Director	$0	$0	$0
LEE DEYOUNG	DIRECTOR	0.50	Director	$0	$0	$0
CHRISTINA HARMS	DIRECTOR	0.50	Director	$0	$0	$0
NAOMI FRIZZELL	EXECUTIVE DIRECTOR	40.00	Officer	$102,177	$28,096	$130,273

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$1,359,273	$1,566,516	$2,007,214	$-207,243
2024	$1,659,664	$1,915,304	$2,138,347	$-255,640
2023	$1,569,860	$1,291,771	$2,262,550	$278,089
2022	$2,131,830	$1,161,254	$1,970,304	$970,576
2021	$1,353,285	$1,108,145	$1,153,008	$245,140
2020	$891,402	$890,894	$911,663	$508
2019	$1,059,315	$1,221,827	$926,402	$-162,512

AUDIO SCRIPTURE MINISTRIES