LEBANON FIRE DEPARTMENT FIRST AID AND SAFETY PATROL (EIN 236299777) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1938

Legal Domicile

Principal Officer

GREGG SMITH

Phone

7172721234

Tax Period

2024-01-01 to 2024-12-31

LEBANON FIRE DEPARTMENT FIRST AID AND SAFETY PATROL, founded in 1938, is a community nonprofit in the Public Safety sector that reported $9.3M in total revenue in fiscal year 2024. Revenue grew 12% year-over-year, indicating healthy expansion.

Mission

EMERGENCY FIRST AID AND TRANSPORTATION OF ILL AND INJURED PERSONS

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $426,120

Program Service Revenue $8,863,184

Investment Income $12,427

Other Revenue $27,996

TOTAL REVENUE $9,329,727

Expense Breakdown

Grants Paid $0

Salaries & Benefits $5,371,688

Fundraising Expenses $6,530

Program Expenses $8,391,532

Other Expenses $3,879,075

TOTAL EXPENSES $9,250,763

Year-over-Year Comparison

	2024	2023	Change
Revenue	$9,329,727	$8,356,555	+0.1%
Expenses	$9,250,763	$8,059,588	+0.1%
Net Income	$78,964	$296,967	-0.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

156

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

$120,290

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JOHN SIRRIANNIA	PRESIDENT	0.00	Officer Director	$0	$0	$0
DAVID ISGRIGGS	VICE PRESIDENT	0.00	Officer Director	$0	$0	$0
DOUG LEIBY	TRUSTEE	0.00	Director	$0	$0	$0
GREGORY HOWER	TREASURER	0.00	Officer Director	$0	$0	$0
GREGG SMITH	EXECUTIVE DIRECTOR	45.00	Director	$120,290	$0	$120,290
DAVE EGGERT	SECRETARY	0.00	Officer Director	$0	$0	$0
MATT WENTZEL	TRUSTEE	0.00	Director	$0	$0	$0
KATHY HOGAN-FLYNN	TRUSTEE	0.00	Director	$0	$0	$0
LEE SPENCER	TRUSTEE	0.00	Director	$0	$0	$0
HUNTER MARTIN	BATTALION CHIEF	57.00	Highest	$114,913	$0	$114,913

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$9,329,727	$9,250,763	$3,780,167	$78,964
2023	$8,356,555	$8,059,588	$3,243,764	$296,967
2022	$7,910,200	$7,422,858	$3,010,517	$487,342
2021	$7,011,761	$6,639,804	$3,051,934	$371,957
2020	$6,882,823	$6,243,270	$2,277,882	$639,553

LEBANON FIRE DEPARTMENT FIRST AID AND SAFETY PATROL