WESTERN SALISBURY VOLUNTEER FIRE COMPANY (EIN 236424259) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1959

Legal Domicile

Principal Officer

ADAM AL-KHAL

Phone

6104376600

Tax Period

2024-01-01 to 2024-12-31

WESTERN SALISBURY VOLUNTEER FIRE COMPANY, founded in 1959, is a small nonprofit in the Public Safety sector that reported $432K in total revenue in fiscal year 2024. Revenue surged 24% from the prior year, signaling strong growth momentum. The organization ran a surplus of $92K, a strong 21% operating margin.

Mission

TO PROVIDE FIRE PROTECTION TO AREA OF SALISBURY TWSP AND SURROUNDING AREAS

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $430,502

Program Service Revenue $0

Investment Income $1,566

Other Revenue $0

TOTAL REVENUE $432,068

Expense Breakdown

Grants Paid $0

Salaries & Benefits $2,200

Fundraising Expenses $3,272

Program Expenses $294,298

Other Expenses $337,508

TOTAL EXPENSES $339,708

Year-over-Year Comparison

	2024	2023	Change
Revenue	$432,068	$348,817	+0.2%
Expenses	$339,708	$187,702	+0.8%
Net Income	$92,360	$161,115	-0.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$400

Total Directors

$2,200

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JOSHUA WELLS	FIRE CHIEF	10.00	Director	$1,800	$0	$1,800
ADAM AL-KHAL	PRESIDENT	10.00	Officer Director	$0	$0	$0
JARED TIERNO	VICE PRESIDENT	10.00	Officer Director	$0	$0	$0
JAN RADOKOVITCH	TREASURER	10.00	Officer Director	$400	$0	$400
NICOS ELIAS	SECRETARY	10.00	Officer Director	$0	$0	$0
JASON FARYNIAK	RECORDING SECRETARY	10.00	Officer Director	$0	$0	$0
WILLIAM SAMES	DIRECTOR	10.00	Director	$0	$0	$0
DEV KANNAN	DIRECTOR	10.00	Director	$0	$0	$0
DAVID XANDER	DIRECTOR	10.00	Director	$0	$0	$0
ALAN FICHTER	DIRECTOR	10.00	Director	$0	$0	$0
JIM CALLIENDO	DIRECTOR	10.00	Director	$0	$0	$0
THOMAS SYLVESTER	DIRECTOR	10.00	Director	$0	$0	$0
GERALD ROYER	TRUSTEE - LIFE	10.00	Director	$0	$0	$0
JOHN KELLY JR	TRUSTEE - LIFE	10.00	Director	$0	$0	$0
REV RODNEY WELLS	TRUSTEE - LIFE	10.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$432,068	$339,708	$4,408,885	$92,360
2023	$348,817	$187,702	$1,903,113	$161,115
2022	$344,652	$286,779	$1,697,029	$57,873
2021	$441,068	$313,032	$1,664,098	$128,036
2020	$416,633	$210,603	$1,554,155	$206,030
2019	$344,525	$263,836	$1,420,325	$80,689
2018	$269,680	$217,684	$1,342,457	$51,996

WESTERN SALISBURY VOLUNTEER FIRE COMPANY