Cameron Park Country Club Inc (EIN 237018095) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1979

Legal Domicile

Phone

5306727900

Tax Period

2023-11-01 to 2024-10-31

Cameron Park Country Club Inc, founded in 1979, is a community nonprofit in the Recreation & Sports sector that reported $5.9M in total revenue in fiscal year 2023.

Mission

Country Club

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $5,926,416

Investment Income $13

Other Revenue $1,442

TOTAL REVENUE $5,927,871

Expense Breakdown

Grants Paid $0

Salaries & Benefits $3,097,314

Fundraising Expenses $0

Other Expenses $2,926,096

TOTAL EXPENSES $6,023,410

Year-over-Year Comparison

	2023	2022	Change
Revenue	$5,927,871	$5,490,657	+0.1%
Expenses	$6,023,410	$5,333,562	+0.1%
Net Income	$-95,539	$157,095	-1.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

104

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Daniel Griffin	General Manager	40.00		$119,016	$0	$119,016
Jeremy S Payne	Green Superintendent	40.00		$111,159	$0	$111,159
Dave Standley	Director	1.00	Director	$0	$0	$0
Lindsay Valle	Director	1.00	Director	$0	$0	$0
Iain Marshal	Director	1.00	Director	$0	$0	$0
Gary Anderson	CFO	0.00	Officer Director	$0	$0	$0
John Pereira	Secretary	1.00	Officer Director	$0	$0	$0
Diane Brown	Director	1.00	Director	$0	$0	$0
Kristin Burrup	President	1.00	Officer Director	$0	$0	$0
Ronald Orr	Vice President	1.00	Officer Director	$0	$0	$0
Michael Novotnoy	Director	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$5,927,871	$6,023,410	$4,737,266	$-95,539
2023	$5,490,657	$5,333,562	$4,731,126	$157,095
2023	$5,507,839	$5,418,028	$4,898,809	$89,811
2022	$5,416,380	$5,016,374	$4,589,245	$400,006
2021	$4,543,212	$4,256,929	$4,217,565	$286,283
2020	$3,598,457	$3,504,170	$3,847,657	$94,287
2019	$3,686,712	$3,870,999	$3,915,647	$-184,287
2018	$3,818,026	$3,941,757	$3,474,386	$-123,731

Cameron Park Country Club Inc