Beachwood Emergency Medical Services Inc (EIN 237108798) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1949

Legal Domicile

Tax Period

2023-01-01 to 2023-12-31

Beachwood Emergency Medical Services Inc, founded in 1949, is a small nonprofit in the Public Safety sector that reported $185K in total revenue in fiscal year 2023. Revenue surged 39% from the prior year, signaling strong growth momentum. Net assets of $492K represent 32 months of operating reserves.

Mission

Provide emergency medical care and transportation to the residents of the Boroughs of Beachwood and Pine Beach and to surrounding communities as needed.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $42,251

Program Service Revenue $141,203

Investment Income $2,006

Other Revenue $0

TOTAL REVENUE $185,460

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $6,827

Program Expenses $171,962

Other Expenses $194,704

TOTAL EXPENSES $194,704

Year-over-Year Comparison

	2023	2022	Change
Revenue	$185,460	$132,994	+0.4%
Expenses	$194,704	$175,699	+0.1%
Net Income	$-9,244	$-42,705	-0.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Adam Katzer	Trustee	5.00	Director	$0	$0	$0
William Stockham	Trustee	5.00	Director	$0	$0	$0
Christopher Baier	Treasurer - elect	5.00	Officer	$0	$0	$0
Kim McKay	Secretary	5.00	Officer	$0	$0	$0
Timothy Brosnan	President	5.00	Officer	$0	$0	$0
Michael Batulle	Vice-President	5.00	Officer	$0	$0	$0
James Horn	Treasurer	5.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$185,460	$194,704	$544,590	$-9,244
2022	$132,994	$175,699	$501,304	$-42,705
2021	$258,821	$138,438	$544,009	$120,383
2020	$209,176	$116,634	$423,626	$92,542
2019	$227,981	$101,365	$331,084	$126,616

Beachwood Emergency Medical Services Inc