UNITED WAY OF WEXFORD-MISSAUKEE COUNTIES (EIN 237112549) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1991

Legal Domicile

Principal Officer

BRIAN KELSEY

Phone

2317753753

Tax Period

2022-04-01 to 2023-03-31

UNITED WAY OF WEXFORD-MISSAUKEE COUNTIES, founded in 1991, is a micro nonprofit that reported $96K in total revenue in fiscal year 2022. Revenue fell 38% from the prior year — a significant decline worth monitoring. Expenses of $180K exceeded revenue, resulting in a 87% operating deficit.

Mission

TO MEET CRITICAL HUMAN NEEDS THAT WILL IMPROVE THE QUALITY OF LIFE AND BUILD A BETTER COMMUNITY IN WEXFORD AND MISSAUKEE COUNTIES. THE UNITED WAY OF WEXFORD-MISSAUKEE COUNTIES WORKS TO IMPACT THREE TARGETED AREAS THROUGH COMMUNITY INVESTMENT/ANNUAL ALLOCATIONS, COMMUNITY RESPONSE GRANTS, COLLABORATIVES AND INITIATIVES, VOLUNTEER DEVELOPMENT, AND INFORMATION AND REFERRAL.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $89,272

Program Service Revenue $0

Investment Income $458

Other Revenue $6,672

TOTAL REVENUE $96,402

Expense Breakdown

Grants Paid $93,519

Salaries & Benefits $40,085

Fundraising Expenses $14,427

Program Expenses $135,441

Other Expenses $46,896

TOTAL EXPENSES $180,500

Year-over-Year Comparison

	2022	2021	Change
Revenue	$96,402	$154,636	-0.4%
Expenses	$180,500	$175,932	+0.0%
Net Income	$-84,098	$-21,296	+2.9%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$35,000

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
BRIAN KELSEY	PRESIDENT	2.00	Officer Director	$0	$0	$0
JENNIFER BROWN	1ST VICE PRE	2.00	Officer Director	$0	$0	$0
MIKE HAYES	2ND VICE PRE	2.00	Officer Director	$0	$0	$0
RYAN HOWELL	TREASURER	2.00	Officer Director	$0	$0	$0
ROB BEST	SECRETARY	2.00	Officer Director	$0	$0	$0
KATHY CRESS	DIRECTOR	2.00	Director	$0	$0	$0
PETER MARINOFF	DIRECTOR	2.00	Director	$0	$0	$0
AMY HELSEL	DIRECTOR	2.00	Director	$0	$0	$0
RANDY HILL	DIRECTOR	2.00	Director	$0	$0	$0
JEFF MANKIEWICZ	DIRECTOR	2.00	Director	$0	$0	$0
TIM RIGLING	DIRECTOR	2.00	Director	$0	$0	$0
AMY SCHMID	DIRECTOR	2.00	Director	$0	$0	$0
ANDY ULRICH	EXECUTIVE DI	40.00	Officer	$35,000	$0	$35,000

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2023	$96,402	$180,500	$281,369	$-84,098
2023	$30,644	$46,250	No data	$-15,606
2022	$154,636	$175,932	$368,008	$-21,296
2021	$110,734	$200,121	$386,572	$-89,387
2020	$171,037	$197,907	$484,931	$-26,870
2019	$476,736	$236,041	$510,524	$240,695

UNITED WAY OF WEXFORD-MISSAUKEE COUNTIES