Othello Rodeo Assocation (EIN 237125382) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Phone

5094889953

Tax Period

2024-01-01 to 2024-12-31

Othello Rodeo Assocation is a small nonprofit in the Human Services sector that reported $345K in total revenue in fiscal year 2024. Expenses of $383K exceeded revenue, resulting in a 11% operating deficit.

Mission

THE ORGANIZATION CONDUCTS AN ANNUAL COUNTY RODEO, THE PURPOSE OF THE RODEO AND RELATED EXHIBITIONS IS TO INSTRUCT THE PUBLIC ON CONTEMPORARY AND HISTORICAL RANCH AND LIVESTOCK PRACTICES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $342,681

Investment Income $0

Other Revenue $2,497

TOTAL REVENUE $345,178

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $382,017

Other Expenses $382,521

TOTAL EXPENSES $382,521

Year-over-Year Comparison

	2024	2023	Change
Revenue	$345,178	$332,129	+0.0%
Expenses	$382,521	$238,172	+0.6%
Net Income	$-37,343	$93,957	-1.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Rosie Dockins	Treasurer	0.10	Officer Director	$0	$0	$0
Kameron Dockins	President	0.10	Officer Director	$0	$0	$0
Kenneth Dockins	Past President	0.10	Director	$0	$0	$0
Adam Robertson	Vice President	0.10	Officer Director	$0	$0	$0
Bennie Beck	Board Member	0.10	Director	$0	$0	$0
Stephanie Carl	Board Member	0.10	Director	$0	$0	$0
Karson Dockins	Board Member	0.10	Director	$0	$0	$0
Vicki Hallenbeck	Board Member	0.10	Director	$0	$0	$0
Ashley Jahns	Board Member	0.10	Director	$0	$0	$0
James McIndoe	Board Member	0.10	Director	$0	$0	$0
Kristy Rattray	Board Member	0.10	Director	$0	$0	$0
Shelly Todd	Board Member	0.10	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$345,178	$382,521	$334,181	$-37,343
2023	$332,129	$238,172	$382,556	$93,957
2022	$265,213	$222,698	$263,935	$42,515
2021	$262,406	$193,724	$221,420	$68,682

Othello Rodeo Assocation