BROCKPORT LODGE NO 2110 BENEVOLENT AND PROTECTIVE ORDER OF ELKS (EIN 237130337) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1959

Legal Domicile

Principal Officer

RANDALL L HENCHEN

Phone

5856375110

Tax Period

2024-04-01 to 2025-03-31

BROCKPORT LODGE NO 2110 BENEVOLENT AND PROTECTIVE ORDER OF ELKS, founded in 1959, is a small nonprofit in the Mutual Benefit sector that reported $243K in total revenue in fiscal year 2024. Expenses of $283K exceeded revenue, resulting in a 16% operating deficit.

Mission

PROVIDE AN OPPORTUNITY TO ENGAGE IN SERVICES FOR THE COMMUNITY, SUCH AS PROVIDING SCHOLARSHIPS, ORGANIZING YOUTH SPORTS, TEACHING DRUG AWARENESS, AND PROVIDE SERVICE TO VETERANS WHO ARE IN NEED.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $16,185

Program Service Revenue $17,907

Investment Income $46

Other Revenue $209,273

TOTAL REVENUE $243,411

Expense Breakdown

Grants Paid $0

Salaries & Benefits $75,794

Fundraising Expenses $23,543

Program Expenses $22,005

Other Expenses $207,511

TOTAL EXPENSES $283,305

Year-over-Year Comparison

	2024	2023	Change
Revenue	$243,411	$238,390	+0.0%
Expenses	$283,305	$272,230	+0.0%
Net Income	$-39,894	$-33,840	+0.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$2,075

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DON HOY	EXALTED RULE	2.00	Officer Director	$0	$0	$0
SUZETTE HAHN	LOYAL KNIGHT	2.00	Officer	$0	$0	$0
STEPHEN WOODWORTH	LEADING KNIG	2.00	Officer Director	$0	$0	$0
BRYAN SHERBURGER	LECTURING KN	2.00	Officer	$0	$0	$0
PATRICIA RIES	SECRETARY	2.00	Officer	$0	$0	$0
CLIFFORD MARSHALL JR	TREASURER	2.00	Officer	$2,075	$0	$2,075
WILLIAM MULLEN	INNER GUARD	2.00	Officer	$0	$0	$0
KAREN SCHERBERGER	ESQUIRE	2.00	Officer Director	$0	$0	$0
ANNA AVERY	CHAPLAIN	2.00	Officer	$0	$0	$0
EDWARD DAUBERT	TILER	2.00	Officer Director	$0	$0	$0
LORI BURNETT	YEAR 5 TRUST	2.00	Officer Director	$0	$0	$0
DANE KODOF	YEAR 4 TRUST	2.00	Officer Director	$0	$0	$0
STEVE WEST	YEAR 3 TRUST	2.00	Officer	$0	$0	$0
JEFF BULLIVANT	YEAR 2 TRUST	2.00	Officer Director	$0	$0	$0
JACKIE GREENAKER	YEAR 1 TRUST	2.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$243,411	$283,305	$305,595	$-39,894
2024	$238,390	$272,230	$336,088	$-33,840
2023	$194,349	$214,614	$337,885	$-20,265
2022	$251,274	$184,560	$346,113	$66,714
2021	$117,701	$130,648	$283,342	$-12,947
2021	$117,701	$151,022	$262,968	$-33,321
2020	$227,837	$236,212	$277,285	$-8,375
2019	$228,319	$232,906	$291,142	$-4,587

BROCKPORT LODGE NO 2110 BENEVOLENT AND PROTECTIVE ORDER OF ELKS