BOY SCOUTS OF AMERICA 480 LAST FRONTIER COUNCIL TRUST (EIN 237161175) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1947

Legal Domicile

Principal Officer

JEFF WOOLSEY

Phone

4058401114

Tax Period

2024-01-01 to 2024-12-31

BOY SCOUTS OF AMERICA 480 LAST FRONTIER COUNCIL TRUST, founded in 1947, is a small nonprofit in the Youth Development sector that reported $337K in total revenue in fiscal year 2024. Revenue surged 1428% from the prior year, signaling strong growth momentum. Expenses of $438K exceeded revenue, resulting in a 30% operating deficit.

Mission

TO BENEFIT SCOUTING IN THE TERRITORY COVERED BY THE LAST FRONTIER COUNCIL

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $0

Investment Income $298,786

Other Revenue $37,918

TOTAL REVENUE $336,704

Expense Breakdown

Grants Paid $412,397

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $412,397

Other Expenses $25,905

TOTAL EXPENSES $438,302

Year-over-Year Comparison

	2024	2023	Change
Revenue	$336,704	$22,032	+14.3%
Expenses	$438,302	$439,911	0.0%
Net Income	$-101,598	$-417,879	-0.8%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$326,101

Total Directors

$326,101

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JEFF WOOLSEY	SCOUT EXECUTIVE/CEO	1.00	Officer Director	$0	$28,756	$326,101
BOB SPINKS	PRESIDENT	1.00	Officer Director	$0	$0	$0
CATHERINE ARMITAGE	TRUSTEE	1.00	Director	$0	$0	$0
DAVID CARPENTER	TRUSTEE	1.00	Director	$0	$0	$0
JUSTIN DICK	TRUSTEE	1.00	Director	$0	$0	$0
CW RUSS HARRISON	TRUSTEE	1.00	Director	$0	$0	$0
CHARLES JOHNSON	TRUSTEE	1.00	Director	$0	$0	$0
E CAREY JOULLIAN IV	TRUSTEE	1.00	Director	$0	$0	$0
TRAVIS MASON	TRUSTEE	1.00	Director	$0	$0	$0
KELLY MOODY	TRUSTEE	1.00	Director	$0	$0	$0
PHIL PIPPIN	TRUSTEE	1.00	Director	$0	$0	$0
PATRICK ROONEY	TRUSTEE	1.00	Director	$0	$0	$0
JASON STRASSER	TRUSTEE	1.00	Director	$0	$0	$0
DOUGLAS STUSSI	TRUSTEE	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$336,704	$438,302	$9,632,719	$-101,598
2023	$22,032	$439,911	$9,570,089	$-417,879
2022	$1,082,390	$450,354	$8,687,174	$632,036
2021	$1,943,404	$396,272	$10,627,241	$1,547,132
2020	$564,645	$355,242	$8,799,090	$209,403
2019	$819,528	$334,405	$7,989,746	$485,123
2018	$436,336	$313,614	$6,797,094	$122,722

BOY SCOUTS OF AMERICA 480 LAST FRONTIER COUNCIL TRUST