KAILUA CANOE CLUB

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1994

Legal Domicile

Principal Officer

JULIE MADDEN

Phone

8082564760

Tax Period

2025-01-01 to 2025-12-31

KAILUA CANOE CLUB, founded in 1994, is a small nonprofit in the Recreation & Sports sector that reported $196K in total revenue in fiscal year 2025. Revenue grew 8% year-over-year, indicating healthy expansion. The organization ran a surplus of $54K, a strong 28% operating margin.

Mission

PROMOTE AND PROVIDE FOR THE PADDLER, MEMBER, FAMILY, AND COMMUNITY THE SPORT OF OUTRIGGER CANOE PADDLING AND OTHER OCEAN-RELATED ACTIVITIES.

Program Service Accomplishments

Program 1

Expenses: $139,476 Revenue: $156,844

PARTICIPATE IN VARIOUS CANOE RACING EVENTS AND OTHER CLUB ACTIVITIES AND PROMOTE INTERCLUB AND INTRASTATE CANOE RACING FOR APPROXIMATELY 300 CLUB MEMBERS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $16,226

Program Service Revenue $156,844

Investment Income $0

Other Revenue $22,678

TOTAL REVENUE $195,748

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $139,476

Other Expenses $141,494

TOTAL EXPENSES $141,494

Year-over-Year Comparison

	2025	2024	Change
Revenue	$195,748	$181,103	+0.1%
Expenses	$141,494	$182,278	-0.2%
Net Income	$54,254	$-1,175	-47.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

479

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JULIE MADDEN	PRESIDENT	1.00	Officer Director	$0	$0	$0
CORBETT KALAMA	VICE PRESIDE	1.00	Officer Director	$0	$0	$0
KRISTEN TAYLOR	VICE PRESIDE	1.00	Officer Director	$0	$0	$0
ALEXANDRA LANGFORD	VICE PRESIDE	1.00	Officer Director	$0	$0	$0
SUSAN MECHLER	SECRETARY	1.00	Officer Director	$0	$0	$0
MADELAINE TERRY	TREASURER	1.00	Officer Director	$0	$0	$0
MONICA MOSHER-CATES	DIRECTOR	1.00	Director	$0	$0	$0
CARIS RODRIGUEZ-RUELAS	DIRECTOR	1.00	Director	$0	$0	$0
CARLENE ORNELLAS	DIRECTOR	1.00	Director	$0	$0	$0
CREIGHTON LITTON	DIRECTOR	1.00	Director	$0	$0	$0
DARRYLNN FERREIRA	DIRECTOR	1.00	Director	$0	$0	$0
HENRY LEANDRO	DIRECTOR	1.00	Director	$0	$0	$0
KATHERINE ERWIN	DIRECTOR	1.00	Director	$0	$0	$0
KEHAULANI AVICOLLI	DIRECTOR	1.00	Director	$0	$0	$0
LEYLA KAMAILE	DIRECTOR	1.00	Director	$0	$0	$0
LIDA MORGADO	DIRECTOR	1.00	Director	$0	$0	$0
MATTHEW HIGGINS	DIRECTOR	1.00	Director	$0	$0	$0
MICHAEL WILLETT	DIRECTOR	1.00	Director	$0	$0	$0
SAMUEL GOLDENBAUM	DIRECTOR	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$195,748	$141,494	$149,889	$54,254
2018	$109,485	$113,428	$131,293	$-3,943