Little Prairie Bible Camp Inc (EIN 237208565) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1971

Legal Domicile

Principal Officer

Jason Derrickson

Phone

5732657467

Tax Period

2024-01-01 to 2024-12-31

Little Prairie Bible Camp Inc, founded in 1971, is a small nonprofit that reported $172K in total revenue in fiscal year 2024. Revenue surged 58% from the prior year, signaling strong growth momentum. The organization ran a surplus of $76K, a strong 44% operating margin.

Mission

Little Prairie Bible Camp, Inc. is dedicated to helping young people grow spiritually, socially, physically, and mentally by providing a loving Christian camp experience.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $118,511

Program Service Revenue $47,795

Investment Income $5,892

Other Revenue $0

TOTAL REVENUE $172,198

Expense Breakdown

Grants Paid $1,595

Salaries & Benefits $0

Fundraising Expenses $3,180

Program Expenses $87,753

Other Expenses $94,473

TOTAL EXPENSES $96,068

Year-over-Year Comparison

	2024	2023	Change
Revenue	$172,198	$108,958	+0.6%
Expenses	$96,068	$83,180	+0.2%
Net Income	$76,130	$25,778	+2.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Role	Reportable Comp	Other Comp	Total
Jason Derrickson	President	Director	$0	$0	$0
Willaim Erisman	Vice President	Director	$0	$0	$0
Melissa Lybyer	Secretary	Director	$0	$0	$0
Stephen Bowen	Treasurer	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$172,198	$96,068	$895,913	$76,130
2023	$108,958	$83,180	$819,783	$25,778
2022	$94,913	$108,901	$794,005	$-13,988
2021	$217,538	$86,629	$807,993	$130,909
2020	$57,202	$40,147	$702,981	$17,055
2019	$337,509	$75,152	$695,926	$262,357

Little Prairie Bible Camp Inc