EMILIE M BULLOWA MEMORIAL ENDOWMENT OF CAMP BULLOWA TRUST UDT 11/23/49 (EIN 237216274) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1949

Legal Domicile

Principal Officer

RICHARD STOCKTON

Phone

8455667300

Tax Period

2023-01-01 to 2023-12-31

EMILIE M BULLOWA MEMORIAL ENDOWMENT OF CAMP BULLOWA TRUST UDT 11/23/49, founded in 1949, is a small nonprofit in the Recreation & Sports sector that reported $102K in total revenue in fiscal year 2023. Revenue surged 39% from the prior year, signaling strong growth momentum. Expenses of $186K exceeded revenue, resulting in a 82% operating deficit.

Mission

TO PROVIDE FUNDS FOR THE CAPITAL EXPENDITURES, MAINTENANCE, AND REPAIRS OF CAMP BULLOWA, THE CAMP OWNED BY THE GREATER HUDSON VALLEY COUNCIL OF THE BOY SCOUTS OF AMERICA.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $0

Investment Income $102,349

Other Revenue $0

TOTAL REVENUE $102,349

Expense Breakdown

Grants Paid $185,898

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $185,898

Other Expenses $135

TOTAL EXPENSES $186,033

Year-over-Year Comparison

	2023	2022	Change
Revenue	$102,349	$73,494	+0.4%
Expenses	$186,033	$659,529	-0.7%
Net Income	$-83,684	$-586,035	-0.9%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$248,615

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
MIKE ENGLISHBY	TRUSTEE	2.00	Director	$0	$0	$0
HOWARD HELLMAN	TRUSTEE (TERMED 04/2023)	2.00	Director	$0	$0	$0
JANN MIRCHANDANI	TRUSTEE	2.00	Director	$0	$0	$0
GIUSEPPE PAGANO	TRUSTEE	2.00	Director	$0	$0	$0
RICHARD STOCKTON	SCOUT EXECUTIVE/CEO	2.00	Officer	$0	$34,101	$248,615

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$102,349	$186,033	$3,670,644	$-83,684
2022	$73,494	$659,529	$3,454,592	$-586,035
2021	$168,896	$164,076	$4,528,046	$4,820
2020	$151,186	$226,720	$3,842,102	$-75,534
2019	$709,213	$192,347	$3,981,745	$516,866
2018	$250,000	$250,000	$3,737,491	No data

EMILIE M BULLOWA MEMORIAL ENDOWMENT OF CAMP BULLOWA TRUST UDT 11/23/49