Frontline Outreach Inc (EIN 237227148) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1970

Legal Domicile

Principal Officer

Allen Wiggins

Phone

4073768806

Tax Period

2023-01-01 to 2023-12-31

Frontline Outreach Inc, founded in 1970, is a small nonprofit in the Community Improvement sector that reported $651K in total revenue in fiscal year 2023. Revenue fell 34% from the prior year — a significant decline worth monitoring. Expenses of $595K left a modest 9% surplus.

Mission

Frontline Outreach is a Christ centered ministry serving urban youth, their families and committed partners. We strive to spiritually equip and academically prepare tomorrows leaders.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $582,130

Program Service Revenue $0

Investment Income $44,617

Other Revenue $24,294

TOTAL REVENUE $651,041

Expense Breakdown

Grants Paid $54,247

Salaries & Benefits $109,615

Fundraising Expenses $50,359

Program Expenses $469,926

Other Expenses $430,930

TOTAL EXPENSES $594,792

Year-over-Year Comparison

	2023	2022	Change
Revenue	$651,041	$983,494	-0.3%
Expenses	$594,792	$662,610	-0.1%
Net Income	$56,249	$320,884	-0.8%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$5,500

Total Directors

$5,500

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Allen TD Wiggins	President	20.00	Officer Director	$0	$0	$0
Frank Mitchell	Treasurer	10.00	Officer Director	$1,000	$0	$1,000
Mylika Morton	Secretary	2.00	Officer Director	$4,500	$0	$4,500
Scott Boyd	Director	1.00	Director	$0	$0	$0
Steve Whittaker	Director	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$651,041	$594,792	$2,233,736	$56,249
2022	$983,494	$662,610	$2,176,756	$320,884
2021	$2,563,071	$1,037,627	$2,324,596	$1,525,444
2020	$776,695	$825,546	$1,224,044	$-48,851
2019	$931,412	$1,004,521	$1,234,323	$-73,109
2018	$1,216,999	$1,112,994	$1,247,647	$104,005

Frontline Outreach Inc