FRIENDS OF SCICON INC (EIN 237246306) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Legal Domicile

Principal Officer

GABRIELA PORTER

Phone

5595392642

Tax Period

2024-07-01 to 2025-06-30

FRIENDS OF SCICON INC is a small nonprofit in the Unknown sector that reported $106K in total revenue in fiscal year 2024. Revenue fell 82% from the prior year — a significant decline worth monitoring. Expenses of $94K left a modest 11% surplus.

Mission

TO SUPPORT AND FOSTER SCICON.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $46,186

Program Service Revenue $31,224

Investment Income $19,742

Other Revenue $9,000

TOTAL REVENUE $106,152

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $94,165

Other Expenses $94,165

TOTAL EXPENSES $94,165

Year-over-Year Comparison

	2024	2023	Change
Revenue	$106,152	$577,101	-0.8%
Expenses	$94,165	$119,860	-0.2%
Net Income	$11,987	$457,241	-1.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Role	Reportable Comp	Other Comp	Total
GABRIELA PORTER	Treasurer	Officer Director	$0	$0	$0
DONNA GILL LUALLEN	Director	Officer Director	$0	$0	$0
ROBERT BOULTON	Director	Officer Director	$0	$0	$0
DEAN MARTIN	Director	Officer Director	$0	$0	$0
JIM CREW	Director	Director	$0	$0	$0
CHRISTINE SPERLING	Vice President	Director	$0	$0	$0
KEVIN JESSEE	Secretary	Director	$0	$0	$0
TAMMY BRADFORD	Director	Director	$0	$0	$0
BEA HUMANN	Director	Director	$0	$0	$0
KEVIN HUMANN	Director	Director	$0	$0	$0
MIKE TSUBOI	Director	Director	$0	$0	$0
FRANCISCO ESCAMILLA	Director	Director	$0	$0	$0
JOE HALLMEYER	Director	Director	$0	$0	$0
JASON PORTER	Director	Director	$0	$0	$0
JOANIE CARLISLE	Director	Director	$0	$0	$0
DIANNE SHEW	Director	Director	$0	$0	$0
JIM VIDAK	Director	Director	$0	$0	$0
DAVID FRANKIEWICH	President	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$106,152	$94,165	$1,318,628	$11,987
2024	$577,101	$119,860	$1,306,641	$457,241
2023	$478,598	$81,093	$852,456	$397,505

FRIENDS OF SCICON INC