BADGER STEAM & GAS ENGINE CLUB INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1964

Legal Domicile

Principal Officer

STEVEN ROUDEBUSH

Phone

6084340798

Tax Period

2024-01-01 to 2024-12-31

BADGER STEAM & GAS ENGINE CLUB INC, founded in 1964, is a small nonprofit in the Arts, Culture & Humanities sector that reported $269K in total revenue in fiscal year 2024. Revenue fell 21% from the prior year — a significant decline worth monitoring. The organization ran a surplus of $57K, a strong 21% operating margin.

Mission

AGRICULTURE HISTORY EDUCATION

Program Service Accomplishments

Program 1

Expenses: $1,200 Revenue: $3,499

OUR ANNUAL SWAP MEET WAS HELD THE 1ST WEEKEND OF MAY AND IS AN EVENT WHERE COLLECTORS OF ANTIQUE FARM AND INDUSTRIAL EQUIPMENT COME TO BUY, SELL AND TRADE COMPLETE MACHINES AS WELL AS PARTS AND...

OUR ANNUAL SWAP MEET WAS HELD THE 1ST WEEKEND OF MAY AND IS AN EVENT WHERE COLLECTORS OF ANTIQUE FARM AND INDUSTRIAL EQUIPMENT COME TO BUY, SELL AND TRADE COMPLETE MACHINES AS WELL AS PARTS AND LITERATURE. ADMISSION IS NOT CHARGED TO THE GENERAL PUBLIC AND THOSE WISHING TO SELL ARE CHARGED A NOMINAL FEE. FOOD IS AVAILABLE ON THE GROUNDS AND WE RECEIVE 15% OF THE GROSS SALES BY THE FOOD VENDORS.

Program 2

Expenses: $99,754 Revenue: $206,671

OUR MAJOR EVENT IS A STEAM AND GAS ENGINE SHOW HELD THE THIRD WEEKEND IN AUGUST. IT FEATURES ANTIQUE FARM AND INDUSTRIAL EQUIPMENT AND DEMONSTRATIONS OF THE SAME.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $10,478

Program Service Revenue $210,170

Investment Income $1,276

Other Revenue $47,483

TOTAL REVENUE $269,407

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $100,954

Other Expenses $212,208

TOTAL EXPENSES $212,208

Year-over-Year Comparison

	2024	2023	Change
Revenue	$269,407	$339,332	-0.2%
Expenses	$212,208	$286,851	-0.3%
Net Income	$57,199	$52,481	+0.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JOHN CAMPION	SECRETARY	N/A	Officer Director	$0	$0	$0
MARK FREY	DIRECTOR	N/A	Officer Director	$0	$0	$0
JOHN GERIKE	DIRECTOR	N/A	Officer Director	$0	$0	$0
PAUL HASHEIDER	DIRECTOR	N/A	Officer Director	$0	$0	$0
BILL HENDRICKSON	DIRECTOR	N/A	Officer Director	$0	$0	$0
ROBERT MATTSON	VICE PRESIDE	N/A	Officer Director	$0	$0	$0
RALPH PIERCE	DIRECTOR	N/A	Officer Director	$0	$0	$0
DENNIS PULVERMACHER	DIRECTOR	N/A	Officer Director	$0	$0	$0
GARY ALLEN	DIRECTOR	N/A	Officer	$0	$0	$0
CRYSTAL HASHEIDER	MEMBERSHIP S	N/A	Officer	$0	$0	$0
STEVEN ROUDEBUSH	PRESIDENT	N/A	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$269,407	$212,208	$1,032,870	$57,199
2023	$339,332	$286,851	$975,671	$52,481
2022	$306,930	$145,213	$923,190	$161,717
2021	$303,092	$214,456	$1,261,987	$88,636
2020	$39,742	$104,388	$1,017,690	$-64,646