BROWNSVILLE FIRE COMPANY

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1912

Legal Domicile

Principal Officer

BRIAN MEYER

Phone

9205834024

Tax Period

2025-01-01 to 2025-12-31

BROWNSVILLE FIRE COMPANY, founded in 1912, is a small nonprofit in the Public Safety sector that reported $624K in total revenue in fiscal year 2025. Revenue surged 124% from the prior year, signaling strong growth momentum. The organization ran a surplus of $404K, a strong 65% operating margin.

Mission

THE MEMBERS OF THE BROWNSVILLE FIRE COMPANY DEDICATE THEIR EFFORTS TO PROVIDE THE COMMUNITY WITH FIRE PREVENTION, FIRE SUPPRESSION AND EMERGENCY MEDICAL SERVICE THROUGH RESPONSE, TRAINING AND PUBLIC EDUCATION.

Program Service Accomplishments

Program 1

Expenses: $219,338 Revenue: $125,720

PROVIDE FIRE PROTECTION AND RESCUE SQUAD SERVICES FOR THE PUBLIC IN THE VILLAGE OF BROWNSVILLE, TOWNSHIPS OF LOMIRA, LEROY AND BYRON. ALSO FOR PERSONAL TRAVELING THROUGH THE AREA BY HIGHWAY AND...

PROVIDE FIRE PROTECTION AND RESCUE SQUAD SERVICES FOR THE PUBLIC IN THE VILLAGE OF BROWNSVILLE, TOWNSHIPS OF LOMIRA, LEROY AND BYRON. ALSO FOR PERSONAL TRAVELING THROUGH THE AREA BY HIGHWAY AND RAILROAD. CONDUCT FIRE EDUCATION TO THE PUBLIC.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $460,975

Program Service Revenue $125,720

Investment Income $-2,130

Other Revenue $39,053

TOTAL REVENUE $623,618

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $219,338

Other Expenses $205,783

TOTAL EXPENSES $219,338

Year-over-Year Comparison

	2025	2024	Change
Revenue	$623,618	$278,166	+1.2%
Expenses	$219,338	$89,661	+1.4%
Net Income	$404,280	$188,505	+1.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
BRIAN MEYER	PRESIDENT	2.00	Officer Director	$0	$0	$0
ROBERT DAHBRINGER III	VICE PRESIDE	1.00	Officer Director	$0	$0	$0
TROY KEMMEL	SECRETARY	2.00	Officer Director	$0	$0	$0
JEFFREY BLOCH	TREASURER	10.00	Officer Director	$0	$0	$0
RANDY HEFTER	TRUSTEE	1.00	Director	$0	$0	$0
KELLY THOMAS	FIRE CHIEF	10.00	Officer Director	$0	$0	$0
DUSTIN WESTPHAL	ASSISTANT CH	3.00	Officer Director	$0	$0	$0
MARK MARRESE	TRUSTEE	1.00	Director	$0	$0	$0
PATRICK NEITZEL	TRUSTEE	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$623,618	$219,338	$2,483,003	$404,280
2024	No data	No data	No data	No data
2023	$274,864	$138,176	$1,858,873	$136,688
2022	$430,249	$91,319	$1,671,621	$338,930
2021	$156,117	$77,561	$1,406,251	$78,556
2020	$139,420	$78,851	$1,300,950	$60,569