BRANCH VOLUNTEER FIRE & RESCUE INC (EIN 237271285) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1999

Legal Domicile

Principal Officer

JEREMY STRADAL

Phone

9209736747

Tax Period

2025-01-01 to 2025-12-31

BRANCH VOLUNTEER FIRE & RESCUE INC, founded in 1999, is a small nonprofit in the Public Safety sector that reported $232K in total revenue in fiscal year 2025. Revenue grew 15% year-over-year, indicating healthy expansion. The organization ran a surplus of $69K, a strong 30% operating margin.

Mission

FIRE FIGHTING/FIRST RESPONDER

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $6,402

Program Service Revenue $185,137

Investment Income $3,183

Other Revenue $37,328

TOTAL REVENUE $232,050

Expense Breakdown

Grants Paid $0

Salaries & Benefits $16,737

Fundraising Expenses $0

Program Expenses $163,019

Other Expenses $146,282

TOTAL EXPENSES $163,019

Year-over-Year Comparison

	2025	2024	Change
Revenue	$232,050	$202,352	+0.1%
Expenses	$163,019	$165,798	0.0%
Net Income	$69,031	$36,554	+0.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$3,671

Total Directors

$4,001

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DAVE KLUENKER	2ND ASST CHIEF	N/A	Director	$0	$0	$1,246
ZACHARY BOECKMAN	BOARD MEMBER	N/A	Director	$0	$0	$76
JOSEPH BLAHNIK	BOARD MEMBER	N/A	Director	$0	$0	$808
JOSH STRADAL	FIRE CHEIF	N/A	Director	$0	$0	$1,871
ALEXIS KLUENKER	SECRETARY	N/A	Officer	$0	$0	$349
BRYAN ORTH	PRESIDENT	N/A	Officer	$0	$0	$1,113
JEREMY STRADAL	TREASURER/1ST ASST	N/A	Officer	$0	$0	$1,318
ANDY RESCH	VICE-PRESIDENT	N/A	Officer	$0	$0	$891

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$232,050	$163,019	$769,730	$69,031
2024	$202,352	$165,798	$576,888	$36,554
2023	$203,512	$170,821	$587,103	$32,691
2022	$157,105	$145,830	$571,277	$11,275
2021	$151,724	$148,983	$591,877	$2,741
2020	$207,476	$139,040	$636,101	$68,436
2019	$146,317	$136,612	$598,169	$9,705
2018	$143,263	$143,889	$618,942	$-626

BRANCH VOLUNTEER FIRE & RESCUE INC