SILENT VALLEY CLUB INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1973

Legal Domicile

Principal Officer

CYNTHIA SLOCUM

Phone

9518494501

Tax Period

2024-01-01 to 2024-12-31

SILENT VALLEY CLUB INC, founded in 1973, is a community nonprofit that reported $4.1M in total revenue in fiscal year 2024.

Mission

OPERATION AND MANAGMENT OF A 460 ACRE CAMPGROUND AND 850 CAMPSITES FOR EXCLUSIVE BENEFIT OF ITS MEMBERS.

Program Service Accomplishments

Program 1

THE CLUB ASSESSES ANNUAL DUES TO ITS MEMBERS FOR RECREATIONAL CAMPING AND TO PROVIDE FOR THE OPERATION AND MANAGMENT OF THE CAMPING RESORT. THE CLUB ALSO ASSESSES AND ANNUAL STORAGE FEE FOR...

THE CLUB ASSESSES ANNUAL DUES TO ITS MEMBERS FOR RECREATIONAL CAMPING AND TO PROVIDE FOR THE OPERATION AND MANAGMENT OF THE CAMPING RESORT. THE CLUB ALSO ASSESSES AND ANNUAL STORAGE FEE FOR PARTICIPATING MEMBERS WHO CHOOSE TO STORE THEIR VEHICLES ON CLUB PROPERTY.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $2,729,818

Program Service Revenue $990,899

Investment Income $63

Other Revenue $366,592

TOTAL REVENUE $4,087,372

Expense Breakdown

Grants Paid $0

Salaries & Benefits $1,933,498

Fundraising Expenses $0

Other Expenses $2,152,089

TOTAL EXPENSES $4,085,587

Year-over-Year Comparison

	2024	2023	Change
Revenue	$4,087,372	$3,948,519	+0.0%
Expenses	$4,085,587	$4,116,831	0.0%
Net Income	$1,785	$-168,312	-1.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
BRADLEY HUNGERFORD	DIRECTOR	1.00	Officer Director	$0	$0	$0
BETH HUNTER	DIRECTOR/CORPORATE SECRETARY	1.00	Officer Director	$0	$0	$0
MICHELLE TVRDIK-MELTON	VICE CHAIRMAN	1.00	Officer Director	$0	$0	$0
RYAN BAKER	DIRECTOR	1.00	Officer Director	$0	$0	$0
DAVID LANGHOFER	DIRECTOR	1.00	Officer Director	$0	$0	$0
NIKOL COLLINS	CHAIRMAN	1.00	Officer Director	$0	$0	$0
GARY HUNTER	PRESIDENT	1.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$4,087,372	$4,085,587	$2,688,196	$1,785
2023	$3,948,519	$4,116,831	$2,287,915	$-168,312
2022	$3,874,764	$4,109,220	$2,590,941	$-234,456
2021	$3,793,741	$3,859,236	$2,672,860	$-65,495
2020	$3,764,454	$3,336,766	$2,640,642	$427,688
2019	$3,276,741	$3,265,903	$2,126,360	$10,838
2018	$3,194,487	$3,137,836	$2,006,222	$56,651