ANGELS-MURPHYS-ARNOLD BOOSTERS CLUB INC (EIN 237286829) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1971

Legal Domicile

Principal Officer

SHAWNA DAVIS

Phone

2097360761

Tax Period

2024-02-01 to 2025-01-31

ANGELS-MURPHYS-ARNOLD BOOSTERS CLUB INC, founded in 1971, is a small nonprofit in the Recreation & Sports sector that reported $317K in total revenue in fiscal year 2024. Revenue grew 17% year-over-year, indicating healthy expansion. The organization ran a surplus of $50K, a strong 16% operating margin.

Mission

PROVIDE YOUTH SPORTS ACTIVITIES THROUGHOUT THE HWY 4 CORRIDOR FOR YOUTH AGES 7 TO 15 INCLUDING FOOTBALL, SOFTBALL, WRESTLING, SNOW SPORTS, ETC.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $60,486

Program Service Revenue $205,955

Investment Income $59

Other Revenue $50,309

TOTAL REVENUE $316,809

Expense Breakdown

Grants Paid $4,608

Salaries & Benefits $7,200

Fundraising Expenses $0

Program Expenses $265,464

Other Expenses $255,096

TOTAL EXPENSES $266,904

Year-over-Year Comparison

	2024	2023	Change
Revenue	$316,809	$271,933	+0.2%
Expenses	$266,904	$270,908	0.0%
Net Income	$49,905	$1,025	+47.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$7,200

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
MELISSA WALRAVEN	EXECUTIVE SECRE	1.00	Officer	$7,200	$0	$7,200
ERIC PETERS	Treasurer	1.00	Director	$0	$0	$0
CHELSIE MCDANIEL	Director	1.00	Director	$0	$0	$0
MONICA ROLLERI	Vice President	1.00	Officer	$0	$0	$0
SHAWNA DAVIS	PAST PRESIDENT	1.00	Officer	$0	$0	$0
NIC VALENTE	President	1.00	Officer	$0	$0	$0
TROY WILLIAMS	HISTORIAN	1.00	Officer	$0	$0	$0
CORA ROBERTS	Secretary	1.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$316,809	$266,904	$483,252	$49,905
2024	$271,933	$270,908	$433,140	$1,025
2023	$254,375	$239,441	$428,080	$14,934
2022	$143,652	$164,249	$413,268	$-20,597
2021	$54,250	$69,708	$432,260	$-15,458
2020	$112,065	$129,740	$447,718	$-17,675
2019	$100,735	$127,814	$465,393	$-27,079

ANGELS-MURPHYS-ARNOLD BOOSTERS CLUB INC