UNITED MASONIC BOARD FOR DE MOLAY IN WISCONSIN INC (EIN 237291002) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1977

Legal Domicile

Principal Officer

Andrew Storrs

Phone

2625738352

Tax Period

2022-01-01 to 2022-12-31

UNITED MASONIC BOARD FOR DE MOLAY IN WISCONSIN INC, founded in 1977, is a small nonprofit that reported $213K in total revenue in fiscal year 2022. Revenue surged 99% from the prior year, signaling strong growth momentum.

Mission

SERVICE TO YOUTH GROUP (DEMOLAY)

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $190,944

Program Service Revenue $22,328

Investment Income $0

Other Revenue $0

TOTAL REVENUE $213,272

Expense Breakdown

Grants Paid $0

Salaries & Benefits $33,460

Fundraising Expenses $0

Program Expenses $113,984

Other Expenses $184,541

TOTAL EXPENSES $218,001

Year-over-Year Comparison

	2022	2021	Change
Revenue	$213,272	$107,310	+1.0%
Expenses	$218,001	$163,427	+0.3%
Net Income	$-4,729	$-56,117	-0.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Gavin DeGrave	Executive Officer	20.00	Officer Director	$0	$0	$0
Dale A Graeven	President	2.00	Officer Director	$0	$0	$0
Charles Clarage	Vice President	2.00	Officer Director	$0	$0	$0
Joseph Thompson	Director	0.00	Director	$0	$0	$0
Andrew J Storrs	Treasurer	2.00	Officer Director	$0	$0	$0
J Patrick Storrs	Secretary	2.00	Officer Director	$0	$0	$0
Shawn Noble	Director	0.00	Director	$0	$0	$0
Jeff Bryden	Director	0.00	Director	$0	$0	$0
Bruce Fransway	Director	0.00	Director	$0	$0	$0
Brad Bingheim	Director	0.00	Director	$0	$0	$0
Jeff Schoenfeldt	Director	0.00	Director	$0	$0	$0
Michael Hille	Director	0.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2022	$213,272	$218,001	$72,087	$-4,729

UNITED MASONIC BOARD FOR DE MOLAY IN WISCONSIN INC