Celebration Barn Theater (EIN 237321583) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1973

Legal Domicile

Principal Officer

David Bruin

Phone

2077438452

Tax Period

2025-01-01 to 2025-12-31

Celebration Barn Theater, founded in 1973, is a small nonprofit in the Arts, Culture & Humanities sector that reported $333K in total revenue in fiscal year 2025.

Mission

MIssion is for Celebration Barn Theater to create opportunities for physical theater artists to hone their craft and share their work.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $137,748

Program Service Revenue $195,596

Investment Income $7

Other Revenue $0

TOTAL REVENUE $333,351

Expense Breakdown

Grants Paid $0

Salaries & Benefits $91,150

Fundraising Expenses $431

Program Expenses $293,614

Other Expenses $236,266

TOTAL EXPENSES $327,416

Year-over-Year Comparison

	2025	2024	Change
Revenue	$333,351	$339,328	0.0%
Expenses	$327,416	$320,831	+0.0%
Net Income	$5,935	$18,497	-0.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$5,120

Total Directors

$68,560

Key Employees

$62,000

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
David Bruin	Executive Artistic Director	040.00	Director Key Emp Highest	$62,000	$0	$62,000
Maya McCoy	Secretary	001.00	Officer Director	$3,700	$0	$3,700
Mike Iveson	Director	001.00	Director	$1,440	$0	$1,440
Davis Robinson	President	001.00	Officer Director	$1,420	$0	$1,420
Patricia Daniels	Director	001.00	Director	$0	$0	$0
Thom Wall	Director	001.00	Director	$0	$0	$0
Jenelle Chu	Director	001.00	Director	$0	$0	$0
Susan Jacoby	Directpr	001.00	Director	$0	$0	$0
Elizabeth Sephyrine McDonough	Director	001.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$333,351	$327,416	$466,751	$5,935
2024	No data	No data	No data	No data
2023	$330,876	$350,938	$449,318	$-20,062
2022	$288,210	$287,699	$495,548	$511
2021	$274,113	$210,774	$618,112	$63,339
2020	$192,527	$134,877	$576,727	$57,650
2019	$225,919	$235,007	$530,151	$-9,088
2018	$255,824	$260,092	$512,211	$-4,268

Celebration Barn Theater