WICHITA JUNIOR GOLF FOUNDATION C/O PRAIRIE LEGACY FAMILY OFFICES LLC (EIN 237375799) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1974

Legal Domicile

Principal Officer

TODD M CONNELLCPA

Phone

3162615369

Tax Period

2024-09-01 to 2025-08-31

WICHITA JUNIOR GOLF FOUNDATION C/O PRAIRIE LEGACY FAMILY OFFICES LLC, founded in 1974, is a micro nonprofit in the Recreation & Sports sector that reported $94K in total revenue in fiscal year 2024. Revenue surged 29% from the prior year, signaling strong growth momentum. The organization ran a surplus of $26K, a strong 27% operating margin.

Mission

TO PROVIDE AN OPPORTUNITY FOR CHILDREN TO LEARN THE FUNDAMENTALS AND TO PARTICIPATE IN GOLF.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $20,177

Program Service Revenue $0

Investment Income $73,654

Other Revenue $0

TOTAL REVENUE $93,831

Expense Breakdown

Grants Paid $26,000

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $58,160

Other Expenses $42,218

TOTAL EXPENSES $68,218

Year-over-Year Comparison

	2024	2023	Change
Revenue	$93,831	$72,663	+0.3%
Expenses	$68,218	$100,011	-0.3%
Net Income	$25,613	$-27,348	-1.9%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
WILLIAM A PAGE	TRUSTEE	2.00	Director	$0	$0	$0
TODD CONNELL	PRESIDENT	1.00	Officer Director	$0	$0	$0
HOLLY ANDERSON	TRUSTEE, PROGRAM DIRECTOR	4.00	Director	$0	$0	$0
DEBBIE MATTHEW	SECRETARY	2.00	Officer Director	$0	$0	$0
MARK RICKLEFS	TRUSTEE	1.00	Director	$0	$0	$0
DEBBIE SLATER	TREASURER	4.00	Officer Director	$0	$0	$0
SHANA APPELHANZ	TRUSTEE	10.00	Director	$0	$0	$0
STEVE BLASKE	TRUSTEE	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$93,831	$68,218	$861,429	$25,613
2024	$72,663	$100,011	$835,816	$-27,348
2023	$81,116	$62,330	$863,164	$18,786
2022	$83,821	$54,329	$844,378	$29,492
2021	$52,463	$34,115	$814,886	$18,348
2020	$43,175	$198,538	$796,538	$-155,363
2019	$138,372	$88,866	$951,901	$49,506

WICHITA JUNIOR GOLF FOUNDATION C/O PRAIRIE LEGACY FAMILY OFFICES LLC