SMYRNA SENIOR CITIZENS INC (EIN 237379822) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1971

Legal Domicile

Principal Officer

FRAN DUNNE

Phone

6154594839

Tax Period

2025-01-01 to 2025-12-31

SMYRNA SENIOR CITIZENS INC, founded in 1971, is a community nonprofit that reported $1.4M in total revenue in fiscal year 2025. Revenue decreased 14% compared to the prior year. The organization ran a surplus of $1.1M, a strong 81% operating margin.

Mission

TO OPERATE A SENIOR CITIZENS CENTER THAT PROVIDES SUPPORT AND ENTERTAINMENT SERVICES FOR SENIOR CITIZENS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $1,315,033

Program Service Revenue $3,462

Investment Income $36,021

Other Revenue $13,310

TOTAL REVENUE $1,367,826

Expense Breakdown

Grants Paid $0

Salaries & Benefits $120,172

Fundraising Expenses $43,420

Program Expenses $215,176

Other Expenses $97,369

TOTAL EXPENSES $260,961

Year-over-Year Comparison

	2025	2024	Change
Revenue	$1,367,826	$1,593,074	-0.1%
Expenses	$260,961	$230,298	+0.1%
Net Income	$1,106,865	$1,362,776	-0.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
BAKER RABORN	BOARD CHAIR	1.00	Officer Director	$0	$0	$0
DOTTIE SIMS	PRESIDENT	1.00	Officer Director	$0	$0	$0
PATSY BROWN	FOUNDING DIRECTOR	1.00	Director	$0	$0	$0
JENNIFER HART	BOARD MEMBER	1.00	Director	$0	$0	$0
TRACEY CANTRELL	BOARD MEMBER	1.00	Director	$0	$0	$0
BOBBY HOPKINS	BOARD MEMBER	1.00	Officer Director	$0	$0	$0
TOM GOODNER	BOARD MEMBER	1.00	Director	$0	$0	$0
LEZLIE FRY	BOARD MEMBER	1.00	Director	$0	$0	$0
SHELIA REED	BOARD MEMBER	1.00	Director	$0	$0	$0
SUSAN GULLEY	BOARD MEMBER	1.00	Director	$0	$0	$0
TERRIE GABIS	BOARD MEMBER	0.00	Director	$0	$0	$0
ANTHONY JOHNSON	BOARD MEMBER	0.00	Director	$0	$0	$0
NEIL ROGERS	BOARD MEMBER	0.00	Director	$0	$0	$0
FRAN DUNNE	DIRECTOR	0.00	Officer Key Emp	$0	$0	$0
MARTHA BOWEN	TREASURER	1.00	Officer	$0	$0	$0
KEDRICK HOWSE	BOARD MEMBER	1.00	Officer	$0	$0	$0
VANDY VANMETER	VICE CHAIR	1.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$1,367,826	$260,961	$3,304,595	$1,106,865
2024	$1,593,074	$230,298	$2,197,730	$1,362,776
2023	$286,149	$165,506	$838,049	$120,643
2022	$376,340	$176,437	$714,311	$199,903
2021	$162,949	$139,356	$605,087	$23,593
2020	$138,537	$118,652	$588,451	$19,885

SMYRNA SENIOR CITIZENS INC