BADGERLAND YOUTH FOR CHRIST INC (EIN 237391603) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2000

Legal Domicile

Principal Officer

JEFF SMET

Phone

9209231416

Tax Period

2023-07-01 to 2024-06-30

BADGERLAND YOUTH FOR CHRIST INC, founded in 2000, is a small nonprofit that reported $640K in total revenue in fiscal year 2023. Revenue grew 18% year-over-year, indicating healthy expansion.

Mission

TO SERVE YOUTH WITH MULTIPLE CHRISTIAN SERVICES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $615,525

Program Service Revenue $0

Investment Income $95

Other Revenue $24,659

TOTAL REVENUE $640,279

Expense Breakdown

Grants Paid $0

Salaries & Benefits $454,315

Fundraising Expenses $50,176

Program Expenses $479,328

Other Expenses $218,047

TOTAL EXPENSES $672,362

Year-over-Year Comparison

	2023	2022	Change
Revenue	$640,279	$543,627	+0.2%
Expenses	$672,362	$610,587	+0.1%
Net Income	$-32,083	$-66,960	-0.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$81,565

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
RON RIEMERSMA	EXECUTIVE DIRECTOR	48.00	Officer	$79,165	$2,400	$81,565
BRENDAN STORMO	BOARD MEMEBER	1.00	Director	$0	$0	$0
TRICIA RATHERMEL	BOARD MEMEBER	1.00	Director	$0	$0	$0
TIM GOUGH	BOARD MEMEBER	1.00	Director	$0	$0	$0
JEFF SMET	CHAIRPERSON	3.00	Officer Director	$0	$0	$0
DAVE WOBSCHALL	VICE-CHAIRPERSON	3.00	Officer Director	$0	$0	$0
SCOTT BALL	TREASURER	3.00	Officer Director	$0	$0	$0
VICKI JOHNSON	SECRETARY	3.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$640,279	$672,362	$566,407	$-32,083
2023	$543,627	$610,587	$591,785	$-66,960
2022	$591,620	$598,196	$642,365	$-6,576
2021	$638,597	$560,206	$653,366	$78,391

BADGERLAND YOUTH FOR CHRIST INC