MESSIAH LUTHERAN CHURCH FOUNDATION

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1974

Legal Domicile

Principal Officer

ROBIN WELLS

Phone

4409929392

Tax Period

2024-01-01 to 2024-12-31

MESSIAH LUTHERAN CHURCH FOUNDATION, founded in 1974, is a micro nonprofit that reported $23K in total revenue in fiscal year 2024. Revenue surged 112% from the prior year, signaling strong growth momentum. Expenses of $48K exceeded revenue, resulting in a 105% operating deficit.

Mission

TO BENEFIT RELIGIOUS, CHARITABLE, OR EDUCATIONAL WORKS

Program Service Accomplishments

Program 1

Expenses: $41,803

MESSIAH LUTHERAN CHURCH AS NEEDED FOR MAINTENANCE, PROMOTION, DEVELOPMENT OR SUPPORT OF ANY PUBLIC RELIGIOUS, CHARITABLE, OR EDUCATIONAL WORKS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $1,725

Program Service Revenue $0

Investment Income $21,455

Other Revenue $0

TOTAL REVENUE $23,180

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $41,803

Other Expenses $47,614

TOTAL EXPENSES $47,614

Year-over-Year Comparison

	2024	2023	Change
Revenue	$23,180	$10,936	+1.1%
Expenses	$47,614	$47,616	0.0%
Net Income	$-24,434	$-36,680	-0.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JOHN HIGGINS	SUPERVISOR	2.00	Director	$0	$0	$0
PASTOR SARAH MOORE	SUPERVISOR	2.00	Director	$0	$0	$0
DEBRA FLEMING	SUPERVISOR	2.00	Director	$0	$0	$0
KEITH REINKER	SUPERVISOR	2.00	Director	$0	$0	$0
FRED GRIMM	SUPERVISOR	2.00	Director	$0	$0	$0
ROBIN WELLS	VICE PRESIDENT/ TREASURER	2.00	Officer	$0	$0	$0
ED SPENCER	PRESIDENT	2.00	Officer	$0	$0	$0
JILL CARLE	SECRETARY	2.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$23,180	$47,614	$837,295	$-24,434
2023	$10,936	$47,616	$801,923	$-36,680
2022	$15,162	$46,452	$742,199	$-31,290
2021	$45,482	$41,257	$962,550	$4,225
2020	$34,903	$31,671	$886,929	$3,232
2019	$29,895	$26,733	$775,148	$3,162
2018	$19,076	$41,214	$645,145	$-22,138