LAKE HAMILTON BIBLE CAMP OF HOT SPRINGS ARKANSAS INC (EIN 237394399) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1974

Legal Domicile

Principal Officer

MERRILL MILLER

Phone

5015258204

Tax Period

2024-01-01 to 2024-12-31

LAKE HAMILTON BIBLE CAMP OF HOT SPRINGS ARKANSAS INC, founded in 1974, is a small nonprofit in the Recreation & Sports sector that reported $150K in total revenue in fiscal year 2018. Revenue decreased 10% compared to the prior year.

Mission

TO PROVIDE A PLACE FOR CHRISTIANS TO MEET FOR THE PURPOSE OF INCREASING THEIR KNOWLEDGE, AND BUILDING ON THEIR FAITH.

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $121,138

Program Service Revenue $0

Investment Income $52

Other Revenue $64,092

TOTAL REVENUE $185,282

Expense Breakdown

Grants Paid $0

Salaries & Benefits $55,110

Fundraising Expenses $0

Program Expenses $181,268

Other Expenses $137,812

TOTAL EXPENSES $192,922

Year-over-Year Comparison

	2024	2023	Change
Revenue	$185,282	$270,239	-0.3%
Expenses	$192,922	$189,514	+0.0%
Net Income	$-7,640	$80,725	-1.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$13,000

Total Directors

$13,000

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
MERRILL MILLER	PRESIDENT	40.00	Officer Director	$13,000	$0	$13,000
KEVIN KING	DIRECTOR	10.00	Director	$0	$0	$0
PATRICIA KING	SECRETARY	10.00	Officer Director	$0	$0	$0
BARBARA MILLER	TREASURER	2.00	Officer Director	$0	$0	$0
MICHAEL MILLER	VICE PRESIDE	2.00	Officer Director	$0	$0	$0
MISHA MILLER	DIRECTOR	N/A	Director	$0	$0	$0
DONALD MONDRAGON	DIRECTOR	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$185,282	$192,922	$344,337	$-7,640
2023	$270,239	$189,514	$352,123	$80,725
2022	$109,076	$166,104	$270,920	$-57,028
2021	$118,017	$100,224	$327,960	$17,793
2020	$127,562	$110,348	$310,147	$17,214
2019	$163,323	$153,187	$293,068	$10,136
2018	$149,588	$160,256	$283,103	$-10,668

LAKE HAMILTON BIBLE CAMP OF HOT SPRINGS ARKANSAS INC