DeMolay Endowment Foundation of Oregon Inc (EIN 237415288) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1974

Legal Domicile

Principal Officer

Kevin Breitzmann

Phone

5036883373

Tax Period

2025-01-01 to 2025-12-31

DeMolay Endowment Foundation of Oregon Inc, founded in 1974, is a micro nonprofit that reported $73K in total revenue in fiscal year 2025. Revenue surged 23% from the prior year, signaling strong growth momentum. The organization ran a surplus of $21K, a strong 29% operating margin.

Mission

To provide scholarships, education and support to Oregon DeMolay.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $25,008

Program Service Revenue $0

Investment Income $17,403

Other Revenue $30,736

TOTAL REVENUE $73,147

Expense Breakdown

Grants Paid $49,100

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $49,100

Other Expenses $3,033

TOTAL EXPENSES $52,133

Year-over-Year Comparison

	2025	2024	Change
Revenue	$73,147	$59,499	+0.2%
Expenses	$52,133	$40,636	+0.3%
Net Income	$21,014	$18,863	+0.1%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Ron Gamble	President	1.00	Officer Director	$0	$0	$0
Warren Cole	Vice President	1.00	Officer	$0	$0	$0
Rodney Lippert	Secretary	1.00	Officer	$0	$0	$0
Kevin Breitzmann	Treasurer	1.00	Officer Director	$0	$0	$0
Jeff Crowder	Trustee	N/A	Director	$0	$0	$0
Mike Bishop	Trustee	N/A	Director	$0	$0	$0
Don Stapleton	Trustee	N/A	Director	$0	$0	$0
Derek Sprague	Trustee	N/A	Director	$0	$0	$0
Wes Aanderud	Trustee	N/A	Director	$0	$0	$0
Jim Lamb	Trustee	N/A	Director	$0	$0	$0
John Nerski	Trustee	N/A	Director	$0	$0	$0
Ralph Jubb	Trustee	N/A	Director	$0	$0	$0
Brad Henry	Trustee	N/A	Director	$0	$0	$0
Gary Mier	Trustee	N/A	Director	$0	$0	$0
William Clark	Trustee	N/A	Director	$0	$0	$0
Craig Sipp	Trustee	N/A	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$73,147	$52,133	$539,440	$21,014
2024	$59,499	$40,636	$518,426	$18,863
2023	$51,968	$64,851	$499,562	$-12,883
2022	$44,788	$35,287	$512,446	$9,501
2021	$36,501	$20,801	$502,944	$15,700

DeMolay Endowment Foundation of Oregon Inc