Arrowhead Bible Camp Assn Inc (EIN 237418962) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2015

Legal Domicile

Principal Officer

JEREMIAH R HARDER

Phone

7159672140

Tax Period

2023-10-01 to 2024-09-30

Arrowhead Bible Camp Assn Inc, founded in 2015, is a small nonprofit that reported $776K in total revenue in fiscal year 2023. Revenue surged 30% from the prior year, signaling strong growth momentum. The organization ran a surplus of $192K, a strong 25% operating margin.

Mission

Provides a bible camp experience for youth and adults Activities include swimming chapel games meals and other camp experiences

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $427,254

Program Service Revenue $313,702

Investment Income $25,650

Other Revenue $9,102

TOTAL REVENUE $775,708

Expense Breakdown

Grants Paid $18,129

Salaries & Benefits $275,571

Fundraising Expenses $0

Program Expenses $584,188

Other Expenses $290,488

TOTAL EXPENSES $584,188

Year-over-Year Comparison

	2023	2022	Change
Revenue	$775,708	$598,730	+0.3%
Expenses	$584,188	$555,181	+0.1%
Net Income	$191,520	$43,549	+3.4%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$59,701

Total Directors

$59,701

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JEREMIAH R HARDER	Executive Director	40.00	Officer Director	$59,701	$0	$59,701
CULLEN TESKA	Trustee	N/A	Director	$0	$0	$0
MICHAEL ANDERSON	Trustee	N/A	Director	$0	$0	$0
RUDY DRAEGER	Trustee	N/A	Director	$0	$0	$0
JULIE STRENN	ViceChairman	N/A	Officer	$0	$0	$0
ROB ERICKSON	Chairman	N/A	Officer	$0	$0	$0
KATIE KLEIN	Trustee	N/A	Director	$0	$0	$0
RYAN KENNEDY	Trustee	N/A	Director	$0	$0	$0
FAY ANDERSON	Treasurer	N/A	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$775,708	$584,188	$4,639,449	$191,520
2024	$799,647	$584,188	$4,639,449	$215,459
2023	$598,730	$555,181	$4,420,342	$43,549
2022	$719,940	$613,365	$4,384,111	$106,575
2021	$569,742	$449,431	$4,271,776	$120,311
2020	$408,648	$362,131	$4,159,581	$46,517

Arrowhead Bible Camp Assn Inc